Fujitec Co., Ltd. (6406.T)
JPY 6066.0
(-0.1%)
JPY 6066.0
(-0.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 229.4 Billion | 207.58 Billion | 187.01 Billion | 169.57 Billion | 181.23 Billion | 170.75 Billion |
| Cost of Revenue | 180.99 Billion | 165.43 Billion | 145.44 Billion | 129.69 Billion | 141 Billion | 134.79 Billion |
| Gross Profit | 48.4 Billion | 42.15 Billion | 41.57 Billion | 39.88 Billion | 40.22 Billion | 35.96 Billion |
| Operating Expenses | 33.83 Billion | 30.53 Billion | 27.79 Billion | 26.59 Billion | 26.84 Billion | 25.65 Billion |
| Selling, General and Administrative Expenses | 33.84 Billion | 30.99 Billion | 27.89 Billion | 26.59 Billion | 26.84 Billion | 25.65 Billion |
| Research and Development Expenses | - | 2.59 Billion | 2.66 Billion | 2.12 Billion | 2.2 Billion | 2.42 Billion |
| Other Expenses | -12 Million | 409 Million | 550 Million | 286 Million | 161 Million | 246 Million |
| Cost and Expenses | 214.83 Billion | 195.96 Billion | 173.24 Billion | 156.28 Billion | 167.85 Billion | 160.44 Billion |
| Operating Income | 14.57 Billion | 11.61 Billion | 13.77 Billion | 13.28 Billion | 13.37 Billion | 10.31 Billion |
| Interest Expense | 387 Million | 185 Million | 94 Million | 150 Million | 173 Million | 144 Million |
| Income Tax Expense | 5.52 Billion | 2.99 Billion | 4.3 Billion | 4.37 Billion | 2.98 Billion | 2.54 Billion |
| Earnings before Tax | 23.91 Billion | 12.43 Billion | 16.26 Billion | 15.02 Billion | 14.49 Billion | 12.52 Billion |
| Net Income | 17.83 Billion | 8.43 Billion | 10.83 Billion | 9.28 Billion | 9.91 Billion | 9.22 Billion |
| Earnings Per Share Basic | 228.55 | 106.66 | 133.41 | 114.52 | 122.45 | 114.13 |
| Earnings Per Share Diluted | 228.43 | 106.61 | 133.35 | 114.46 | 122.39 | 114.07 |
| Weighted Average Shares Outstanding | 78.01 Million | 79.06 Million | 81.21 Million | 81.09 Million | 80.97 Million | 80.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.05 Million | 79.1 Million | 81.25 Million | 81.13 Million | 81.02 Million | 80.82 Million |
| Gross Margin | 0.21 | 0.20 | 0.22 | 0.24 | 0.22 | 0.21 |
| EBIT Margin | 0.08 | 0.09 | 0.10 | 0.11 | 0.10 | 0.09 |
| Profit Margin | 0.08 | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 |
| EBITDA | 19.26 Billion | 16.76 Billion | 19.82 Billion | 18.79 Billion | 17.89 Billion | 15.82 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 56.18 Billion | 62.49 Billion | 229.4 Billion | 59.87 Billion | 56.57 Billion | 50.45 Billion |
| Cost of Revenue | 43.57 Billion | 49.25 Billion | 180.99 Billion | 48.93 Billion | 43.9 Billion | 38.89 Billion |
| Gross Profit | 12.61 Billion | 13.24 Billion | 48.4 Billion | 10.94 Billion | 12.66 Billion | 11.56 Billion |
| Operating Expenses | 8.64 Billion | 9.52 Billion | 33.84 Billion | 8.49 Billion | 8.09 Billion | 7.73 Billion |
| Selling, General and Administrative Expenses | 8.63 Billion | 8.86 Billion | - | 7.24 Billion | 7.41 Billion | 7.83 Billion |
| Research and Development Expenses | - | 661 Million | - | 1.24 Billion | 583 Million | 485 Million |
| Other Expenses | 1 Million | 110 Million | -127 Million | 677 Million | 179 Million | 136 Million |
| Cost and Expenses | 52.21 Billion | 58.78 Billion | 214.84 Billion | 57.42 Billion | 51.99 Billion | 46.63 Billion |
| Operating Income | 3.97 Billion | 3.71 Billion | 14.55 Billion | 2.45 Billion | 4.57 Billion | 3.82 Billion |
| Interest Expense | 104 Million | 122 Million | 387 Million | 90 Million | 86 Million | 89 Million |
| Income Tax Expense | 1.43 Billion | 2.42 Billion | 5.52 Billion | 630 Million | 1.67 Billion | 794 Million |
| Earnings before Tax | 5.39 Billion | 4.54 Billion | 23.91 Billion | 8.6 Billion | 6.14 Billion | 4.62 Billion |
| Net Income | 3.89 Billion | 2.14 Billion | 17.83 Billion | 7.95 Billion | 4.17 Billion | 3.54 Billion |
| Earnings Per Share Basic | 49.94 | 27.54 | - | 102.00 | 53.52 | 45.47 |
| Earnings Per Share Diluted | 49.93 | 27.52 | - | 101.96 | 53.50 | 45.45 |
| Weighted Average Shares Outstanding | 78.04 Million | 78.03 Million | 78.01 Million | 78.03 Million | 78.03 Million | 77.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.04 Million | 78.08 Million | 78.05 Million | 78.05 Million | 78.05 Million | 78.01 Million |
| Gross Margin | 0.22 | 0.21 | 0.21 | 0.18 | 0.22 | 0.23 |
| EBIT Margin | 0.09 | 0.08 | - | 0.06 | 0.11 | 0.09 |
| Profit Margin | 0.07 | 0.03 | 0.08 | 0.13 | 0.07 | 0.07 |
| EBITDA | 5.14 Billion | 5 Billion | - | 3.81 Billion | 6.13 Billion | 4.75 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.04 | 0.08 | 0.08 |
IGPL
3234
INSECTICID
8705
WSI
0695