HKD 2.62
(0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 307.26 Million | 372.33 Million | 589.46 Million | 546.98 Million | 635.78 Million | 591.4 Million |
Cost of Revenue | 311.75 Million | 368.96 Million | 478.23 Million | 427.06 Million | 481.8 Million | 434.84 Million |
Gross Profit | -4.48 Million | 3.37 Million | 111.23 Million | 119.91 Million | 153.97 Million | 156.56 Million |
Operating Expenses | 39.46 Million | 59.69 Million | 48.46 Million | 37.32 Million | 26.56 Million | 14.79 Million |
Selling, General and Administrative Expenses | 53.44 Million | 62.53 Million | 50.63 Million | 42.82 Million | 38.34 Million | 55.7 Million |
Research and Development Expenses | - | 772.26 Thousand | 732.77 Thousand | - | - | - |
Other Expenses | -13.98 Million | -2.84 Million | -2.17 Million | -5.49 Million | -11.78 Million | -40.91 Million |
Cost and Expenses | 351.21 Million | 428.65 Million | 526.69 Million | 464.39 Million | 508.36 Million | 449.63 Million |
Operating Income | -43.94 Million | -56.31 Million | 62.92 Million | 87.88 Million | 129.45 Million | 151.16 Million |
Interest Expense | 8.55 Million | 6.7 Million | 5.86 Million | 2.15 Million | 3.61 Million | 5.03 Million |
Income Tax Expense | -392 Thousand | -8.74 Million | 29.52 Million | 34.53 Million | 46.58 Million | 47.29 Million |
Earnings before Tax | -41.57 Million | -51.82 Million | 73.52 Million | 94.03 Million | 131.76 Million | 149.39 Million |
Net Income | -36.52 Million | -43.07 Million | 46.54 Million | 60.87 Million | 74.21 Million | 102.85 Million |
Earnings Per Share Basic | -0.07 | -0.08 | 0.08 | 0.11 | 0.13 | 0.19 |
Earnings Per Share Diluted | -0.07 | -0.08 | 0.08 | 0.11 | 0.13 | 0.19 |
Weighted Average Shares Outstanding | 552 Million | 552 Million | 552 Million | 552 Million | 552 Million | 552 Million |
Weighted Average Shares Outstanding (Diluted) | 552 Million | 552 Million | 552 Million | 552 Million | 552 Million | 552 Million |
Gross Margin | -0.01 | 0.01 | 0.19 | 0.22 | 0.24 | 0.26 |
EBIT Margin | -0.03 | -0.05 | 0.18 | 0.22 | 0.25 | 0.29 |
Profit Margin | -0.12 | -0.12 | 0.08 | 0.11 | 0.12 | 0.17 |
EBITDA | -8.04 Million | -26.88 Million | 109.11 Million | 123.81 Million | 156.4 Million | 150.21 Million |
Earnings Before Tax Margin | -0.14 | -0.15 | 0.11 | 0.16 | 0.20 | 0.26 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 106.61 Million | 166.68 Million | 307.26 Million | 77.7 Million | 140.57 Million | 61.49 Million |
Cost of Revenue | 114.42 Million | 173.69 Million | 311.75 Million | 80.97 Million | 138.05 Million | 60.39 Million |
Gross Profit | -7.81 Million | -7 Million | -4.48 Million | -3.26 Million | 2.51 Million | 1.1 Million |
Operating Expenses | 23.75 Million | 27.37 Million | 51 Million | 6.34 Million | 26.07 Million | 11.01 Million |
Selling, General and Administrative Expenses | 23.75 Million | 27.37 Million | - | 12.47 Million | 26.07 Million | 11.4 Million |
Research and Development Expenses | - | 375.86 Thousand | - | 385.52 Thousand | - | - |
Other Expenses | - | - | 993 Thousand | - | - | - |
Cost and Expenses | 138.18 Million | 201.06 Million | 362.75 Million | 87.31 Million | 164.13 Million | 71.4 Million |
Operating Income | -31.57 Million | -34.37 Million | -43.94 Million | -11.92 Million | -23.55 Million | -10.04 Million |
Interest Expense | 6.54 Million | 5.88 Million | 8.55 Million | - | 2.66 Million | - |
Income Tax Expense | -1.29 Million | -168 Thousand | -392 Thousand | 78.31 Thousand | -224 Thousand | 97.98 Thousand |
Earnings before Tax | -26.96 Million | -23.29 Million | -41.57 Million | -10.68 Million | -18.95 Million | -8.15 Million |
Net Income | -35.87 Million | -19.09 Million | -36.52 Million | -8.9 Million | -17.43 Million | -7.62 Million |
Earnings Per Share Basic | -0.06 | -0.03 | - | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.03 | - | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 552 Million | 552 Million | 552 Million | 552.01 Million | 552 Million | 552.02 Million |
Weighted Average Shares Outstanding (Diluted) | 552 Million | 552 Million | 552 Million | 552 Million | 552 Million | 552 Million |
Gross Margin | -0.07 | -0.04 | -0.01 | -0.04 | 0.02 | 0.02 |
EBIT Margin | -0.16 | -0.13 | - | -0.09 | -0.07 | -0.07 |
Profit Margin | -0.34 | -0.11 | -0.12 | -0.11 | -0.12 | -0.12 |
EBITDA | -16.66 Million | -22.29 Million | - | -6.95 Million | -9.98 Million | -4.11 Million |
Earnings Before Tax Margin | -0.30 | -0.21 | -0.14 | -0.15 | -0.17 | -0.16 |
6406
IGPL
3234
VHL
8705
WSI