TWD 19.9
(3.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.35 Billion | 4.6 Billion | 4.18 Billion | 3.69 Billion | 3.14 Billion | 3.07 Billion |
Cost of Revenue | 3.12 Billion | 4.2 Billion | 3.8 Billion | 3.39 Billion | 2.85 Billion | 2.79 Billion |
Gross Profit | 233.82 Million | 403.34 Million | 385.87 Million | 305.13 Million | 295.57 Million | 283.85 Million |
Operating Expenses | 207.39 Million | 232.14 Million | 227.56 Million | 206.98 Million | 230.67 Million | 226.8 Million |
Selling, General and Administrative Expenses | 174.74 Million | 197.9 Million | 193.98 Million | 170.06 Million | 188.26 Million | 182.78 Million |
Research and Development Expenses | 32.65 Million | 34.24 Million | 33.58 Million | 36.92 Million | 42.41 Million | 44.01 Million |
Other Expenses | - | 28.02 Million | 35.79 Million | 11.6 Million | - | - |
Cost and Expenses | 3.32 Billion | 4.43 Billion | 4.02 Billion | 3.6 Billion | 3.08 Billion | 3.01 Billion |
Operating Income | 26.42 Million | 171.19 Million | 158.3 Million | 98.14 Million | 64.89 Million | 57.05 Million |
Interest Expense | 10.01 Million | 4.13 Million | 2.59 Million | 676 Thousand | 975 Thousand | - |
Income Tax Expense | 9.54 Million | 35.1 Million | 21.82 Million | 19.39 Million | 15.45 Million | -2.22 Million |
Earnings before Tax | 78.24 Million | 201.83 Million | 192.29 Million | 111.59 Million | 85.25 Million | 68.23 Million |
Net Income | 68.69 Million | 166.72 Million | 170.47 Million | 92.19 Million | 69.8 Million | 70.45 Million |
Earnings Per Share Basic | 0.95 | 2.31 | 2.36 | 1.28 | 0.97 | 0.98 |
Earnings Per Share Diluted | 0.95 | 2.28 | 2.34 | 1.26 | 0.95 | 0.96 |
Weighted Average Shares Outstanding | 72.14 Million | 72.14 Million | 72.14 Million | 72.14 Million | 72.14 Million | 72.14 Million |
Weighted Average Shares Outstanding (Diluted) | 72.55 Million | 73.03 Million | 72.93 Million | 73.01 Million | 73.14 Million | 73.14 Million |
Gross Margin | 0.07 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 |
EBIT Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
Profit Margin | 0.02 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
EBITDA | 97.35 Million | 214.45 Million | 203.39 Million | 122.74 Million | 97.9 Million | 63.23 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 763.9 Million | 657.59 Million | 677.92 Million | 3.35 Billion | 793.04 Million | 784.64 Million |
Cost of Revenue | 704.49 Million | 631.29 Million | 633.86 Million | 3.12 Billion | 742.96 Million | 724.45 Million |
Gross Profit | 59.4 Million | 26.3 Million | 44.05 Million | 233.82 Million | 50.08 Million | 60.18 Million |
Operating Expenses | 54.31 Million | 55.06 Million | 46.81 Million | 207.39 Million | 52.71 Million | 54.61 Million |
Selling, General and Administrative Expenses | 45.48 Million | 46.76 Million | 38.54 Million | - | 44.81 Million | 46.24 Million |
Research and Development Expenses | 8.82 Million | 8.29 Million | 8.27 Million | - | 7.9 Million | 8.37 Million |
Other Expenses | 3.04 Million | 3.05 Million | 3.24 Million | 44.85 Million | 38.57 Million | 1.84 Million |
Cost and Expenses | 758.8 Million | 686.36 Million | 680.68 Million | 3.32 Billion | 795.67 Million | 779.06 Million |
Operating Income | 5.09 Million | -28.76 Million | -2.75 Million | 26.42 Million | -2.63 Million | 5.57 Million |
Interest Expense | 2.74 Million | 2.68 Million | 2.7 Million | 10.01 Million | 2.87 Million | 2.45 Million |
Income Tax Expense | 1.7 Million | 604 Thousand | 1.91 Million | 9.54 Million | -1.05 Million | 2.48 Million |
Earnings before Tax | 14.54 Million | -23.59 Million | 3.14 Million | 78.24 Million | 36.45 Million | 9.54 Million |
Net Income | 12.83 Million | -24.19 Million | 1.22 Million | 68.69 Million | 37.51 Million | 7.05 Million |
Earnings Per Share Basic | 0.18 | -0.34 | 0.02 | - | 0.52 | 0.10 |
Earnings Per Share Diluted | 0.18 | -0.34 | 0.02 | - | 0.52 | 0.10 |
Weighted Average Shares Outstanding | 72.14 Million | 72.14 Million | 72.14 Million | 72.14 Million | 72.14 Million | 72.14 Million |
Weighted Average Shares Outstanding (Diluted) | 72.14 Million | 72.14 Million | 72.14 Million | 72.55 Million | 72.45 Million | 72.28 Million |
Gross Margin | 0.08 | 0.04 | 0.06 | 0.07 | 0.06 | 0.08 |
EBIT Margin | 0.01 | -0.04 | -0.00 | - | -0.00 | 0.01 |
Profit Margin | 0.02 | -0.04 | 0.00 | 0.02 | 0.05 | 0.01 |
EBITDA | 7.73 Million | -26.76 Million | -173 Thousand | - | -438 Thousand | 7.82 Million |
Earnings Before Tax Margin | 0.01 | -0.04 | -0.00 | 0.01 | -0.00 | 0.01 |
VHL
8705
WSI
CHEAF
RANEENGINE
4545