Min Aik Precision Industrial Co., Ltd. (4545.TW)
TWD 46.75
(-0.85%)
TWD 46.75
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.07 Billion | 2.27 Billion | 2.16 Billion | 1.92 Billion | 1.79 Billion | 2.07 Billion |
| Cost of Revenue | 1.7 Billion | 1.78 Billion | 1.7 Billion | 1.48 Billion | 1.39 Billion | 1.71 Billion |
| Gross Profit | 366.15 Million | 485.22 Million | 459.96 Million | 435.42 Million | 398.24 Million | 360.1 Million |
| Operating Expenses | 295.06 Million | 330.01 Million | 313.34 Million | 319.59 Million | 352.39 Million | 411.79 Million |
| Selling, General and Administrative Expenses | 229.41 Million | 272.8 Million | 250.15 Million | 247.37 Million | 274.05 Million | 309.56 Million |
| Research and Development Expenses | 49.2 Million | 57.2 Million | 63.18 Million | 72.22 Million | 78.33 Million | 102.23 Million |
| Other Expenses | - | 81.92 Million | -797 Thousand | -22.83 Million | 6.47 Million | 38.47 Million |
| Cost and Expenses | 1.98 Billion | 2.11 Billion | 2.02 Billion | 1.8 Billion | 1.75 Billion | 2.12 Billion |
| Operating Income | 87.53 Million | 222.63 Million | 141.94 Million | 68.45 Million | 13.84 Million | -51.69 Million |
| Interest Expense | 18.63 Million | 12.06 Million | 10.36 Million | 13.23 Million | 14.09 Million | 8.79 Million |
| Income Tax Expense | 34.85 Million | 60.29 Million | 25.73 Million | 23.47 Million | -12.49 Million | 22.55 Million |
| Earnings before Tax | 117.91 Million | 222.11 Million | 114.95 Million | 53.46 Million | 1.66 Million | -34.2 Million |
| Net Income | 83.06 Million | 161.82 Million | 89.21 Million | 29.98 Million | 14.16 Million | -56.76 Million |
| Earnings Per Share Basic | 1.08 | 2.10 | 1.16 | 0.39 | 0.18 | -0.74 |
| Earnings Per Share Diluted | 1.07 | 2.09 | 1.15 | 0.39 | 0.18 | -0.74 |
| Weighted Average Shares Outstanding | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.38 Million | 77.58 Million | 77.36 Million | 77.11 Million | 77 Million | 77 Million |
| Gross Margin | 0.18 | 0.21 | 0.21 | 0.23 | 0.22 | 0.17 |
| EBIT Margin | 0.10 | 0.14 | 0.12 | 0.09 | 0.08 | 0.04 |
| Profit Margin | 0.04 | 0.07 | 0.04 | 0.02 | 0.01 | -0.03 |
| EBITDA | 208.06 Million | 326.91 Million | 250.57 Million | 175.72 Million | 135.77 Million | 101.6 Million |
| Earnings Before Tax Margin | 0.04 | 0.10 | 0.07 | 0.04 | 0.01 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 640.6 Million | 534.52 Million | 433.67 Million | 2.07 Billion | 502.99 Million | 515.44 Million |
| Cost of Revenue | 470.48 Million | 414.34 Million | 369.95 Million | 1.7 Billion | 371.54 Million | 404.57 Million |
| Gross Profit | 170.11 Million | 120.18 Million | 63.71 Million | 366.15 Million | 131.45 Million | 110.86 Million |
| Operating Expenses | 87.89 Million | 78.39 Million | 72.92 Million | 278.62 Million | 76.75 Million | 76.36 Million |
| Selling, General and Administrative Expenses | 76.06 Million | 67.63 Million | 58.89 Million | - | 64.99 Million | 64.9 Million |
| Research and Development Expenses | 11.83 Million | 10.76 Million | 14.02 Million | - | 11.76 Million | 11.46 Million |
| Other Expenses | 22.22 Million | 19.24 Million | -12.54 Million | 45.73 Million | 29.04 Million | 29.01 Million |
| Cost and Expenses | 558.38 Million | 492.73 Million | 442.87 Million | 1.98 Billion | 448.3 Million | 480.94 Million |
| Operating Income | 82.22 Million | 41.78 Million | -9.2 Million | 87.53 Million | 85.2 Million | 61.84 Million |
| Interest Expense | 5.25 Million | 3.23 Million | 3.76 Million | 18.63 Million | 4.14 Million | 6.66 Million |
| Income Tax Expense | 23.04 Million | 14.56 Million | -1.6 Million | 34.85 Million | 21.62 Million | 12.74 Million |
| Earnings before Tax | 103.71 Million | 60.84 Million | -19.12 Million | 129.31 Million | 80.69 Million | 56.44 Million |
| Net Income | 80.67 Million | 46.27 Million | -17.51 Million | 83.06 Million | 59.07 Million | 43.7 Million |
| Earnings Per Share Basic | 1.05 | 0.60 | -0.23 | - | 0.77 | 0.57 |
| Earnings Per Share Diluted | 1.04 | 0.60 | -0.23 | - | 0.76 | 0.57 |
| Weighted Average Shares Outstanding | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.21 Million | 77.32 Million | 77 Million | 77.38 Million | 77.33 Million | 77.13 Million |
| Gross Margin | 0.27 | 0.22 | 0.15 | 0.18 | 0.26 | 0.22 |
| EBIT Margin | 0.17 | 0.13 | 0.05 | - | 0.23 | 0.18 |
| Profit Margin | 0.13 | 0.09 | -0.04 | 0.04 | 0.12 | 0.08 |
| EBITDA | 107.49 Million | 66.94 Million | 19.57 Million | - | 114.8 Million | 92.3 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | -0.02 | 0.04 | 0.17 | 0.12 |
6270
VHL
8705
NIPPOBATRY
CHEAF
RANEENGINE