INR 638.2
(3.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.77 Billion | 42.43 Billion | 36.14 Billion | 22.18 Billion | 24.89 Billion | 31.44 Billion |
Cost of Revenue | 37.58 Billion | 35.71 Billion | 30.17 Billion | 17.48 Billion | 19.34 Billion | 25.28 Billion |
Gross Profit | 12.19 Billion | 6.71 Billion | 5.97 Billion | 4.7 Billion | 5.54 Billion | 6.15 Billion |
Operating Expenses | 5.72 Billion | 5.25 Billion | 4.43 Billion | 4.12 Billion | 4.6 Billion | 4.46 Billion |
Selling, General and Administrative Expenses | 5.47 Billion | 86.2 Million | 604.3 Million | 396.7 Million | 483.6 Million | 719.9 Million |
Research and Development Expenses | 253 Million | 230.6 Million | 161.8 Million | 145.5 Million | 147.7 Million | 156.1 Million |
Other Expenses | - | 7.4 Million | 9 Million | 1.8 Million | 7.1 Million | 12.2 Million |
Cost and Expenses | 42.17 Billion | 40.96 Billion | 34.61 Billion | 21.6 Billion | 23.95 Billion | 29.75 Billion |
Operating Income | 7.59 Billion | 1.46 Billion | 1.53 Billion | 579.3 Million | 940.3 Million | 1.68 Billion |
Interest Expense | 1.21 Billion | 1.02 Billion | 721.5 Million | 576 Million | 655.5 Million | 646.1 Million |
Income Tax Expense | 159.5 Million | 150.9 Million | 236.2 Million | 6.8 Million | -117.9 Million | 321 Million |
Earnings before Tax | 748.5 Million | 692.4 Million | 978 Million | 8 Million | 355.3 Million | 1.08 Billion |
Net Income | 627.7 Million | 553.5 Million | 764.7 Million | 18.2 Million | 490.6 Million | 765.1 Million |
Earnings Per Share Basic | 25.69 | 24.13 | 31.78 | 0.76 | 20.39 | 31.79 |
Earnings Per Share Diluted | 25.69 | 24.13 | 31.78 | 0.76 | 20.39 | 31.79 |
Weighted Average Shares Outstanding | 24.43 Million | 24.06 Million | 24.06 Million | 24.06 Million | 24.06 Million | 24.06 Million |
Weighted Average Shares Outstanding (Diluted) | 24.43 Million | 24.06 Million | 24.06 Million | 24.06 Million | 24.06 Million | 24.06 Million |
Gross Margin | 0.24 | 0.16 | 0.17 | 0.21 | 0.22 | 0.20 |
EBIT Margin | 0.05 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 |
Profit Margin | 0.01 | 0.01 | 0.02 | 0.00 | 0.02 | 0.02 |
EBITDA | 2.65 Billion | 2.41 Billion | 2.67 Billion | 1.45 Billion | 1.79 Billion | 2.47 Billion |
Earnings Before Tax Margin | 0.15 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.76 Billion | 11.65 Billion | 12.71 Billion | 49.77 Billion | 12.1 Billion | 12.83 Billion |
Cost of Revenue | 9.81 Billion | 9.78 Billion | 10.47 Billion | 42.05 Billion | 8.75 Billion | 9.53 Billion |
Gross Profit | 1.95 Billion | 1.87 Billion | 2.23 Billion | 7.71 Billion | 3.35 Billion | 3.3 Billion |
Operating Expenses | 1.34 Billion | 1.3 Billion | 1.48 Billion | 5.9 Billion | 2.96 Billion | 3.03 Billion |
Selling, General and Administrative Expenses | 1.34 Billion | 1.3 Billion | 1.48 Billion | - | 1.48 Billion | 1.52 Billion |
Research and Development Expenses | - | - | 253 Million | - | - | - |
Other Expenses | - | 19.8 Million | 30.2 Million | 81.8 Million | 8.3 Million | 43.9 Million |
Cost and Expenses | 11.15 Billion | 11.08 Billion | 11.95 Billion | 47.96 Billion | 11.71 Billion | 12.57 Billion |
Operating Income | 607.6 Million | 569.5 Million | 755 Million | 1.8 Billion | 412 Million | 333.1 Million |
Interest Expense | 307.6 Million | 294.7 Million | 306.2 Million | 1.22 Billion | 304.4 Million | 304.8 Million |
Income Tax Expense | 80.1 Million | 77.4 Million | 120.2 Million | 159.5 Million | 20.1 Million | -3.5 Million |
Earnings before Tax | 310 Million | 294.6 Million | 479 Million | 666.4 Million | 107.6 Million | 28.3 Million |
Net Income | 240.1 Million | 236.1 Million | 385.1 Million | 627.7 Million | 101.2 Million | 43.5 Million |
Earnings Per Share Basic | 9.82 | 9.66 | 15.76 | - | 4.14 | 1.78 |
Earnings Per Share Diluted | 9.82 | 9.66 | 15.76 | - | 4.14 | 1.78 |
Weighted Average Shares Outstanding | 24.43 Million | 24.43 Million | 24.43 Million | 24.43 Million | 24.43 Million | 24.43 Million |
Weighted Average Shares Outstanding (Diluted) | 24.43 Million | 24.43 Million | 24.44 Million | 24.44 Million | 24.44 Million | 24.43 Million |
Gross Margin | 0.17 | 0.16 | 0.18 | 0.15 | 0.28 | 0.26 |
EBIT Margin | 0.07 | 0.07 | 0.08 | - | 0.05 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 |
EBITDA | 844.2 Million | 794.8 Million | 973.5 Million | - | 625.4 Million | 545.6 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.04 | 0.03 | 0.03 |
TISCO
MAU
CBSC
6960
KDST
NOVC