Kadimastem Ltd (KDST.TA)
ILA 2505.0
(-2.03%)
ILA 2505.0
(-2.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | 11.03 Million | 22.01 Million | 24.29 Million | 20.28 Million | 24.7 Million | 23.61 Million |
| Selling, General and Administrative Expenses | 5.1 Million | 2.11 Million | 2.55 Million | 3.19 Million | 2.7 Million | 2.4 Million |
| Research and Development Expenses | 7.8 Million | 15.07 Million | 17.11 Million | 13.24 Million | 17.82 Million | 16.65 Million |
| Other Expenses | -1.87 Million | 4.82 Million | 4.62 Million | 3.84 Million | 4.18 Million | - |
| Cost and Expenses | 11.03 Million | 22.01 Million | 24.29 Million | 20.28 Million | 24.7 Million | 23.61 Million |
| Operating Income | -11.03 Million | -22.01 Million | -24.29 Million | -20.28 Million | -24.7 Million | -23.61 Million |
| Interest Expense | - | 252 Thousand | 394 Thousand | 469 Thousand | 156 Thousand | 78 Thousand |
| Income Tax Expense | 200 Thousand | -167 Thousand | -443 Thousand | -253 Thousand | -186 Thousand | -51 Thousand |
| Earnings before Tax | -12.2 Million | -22.88 Million | -26.71 Million | -21.96 Million | -25.27 Million | -24.01 Million |
| Net Income | -12.04 Million | -22.71 Million | -26.27 Million | -21.71 Million | -25.08 Million | -23.96 Million |
| Earnings Per Share Basic | -0.28 | -0.65 | -8.47 | -11.77 | -18.55 | -30.93 |
| Earnings Per Share Diluted | -0.28 | -0.65 | -8.47 | -11.77 | -18.54 | -30.92 |
| Weighted Average Shares Outstanding | 42.42 Million | 34.87 Million | 3.1 Million | 1.84 Million | 1.35 Million | 775 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 42.42 Million | 34.87 Million | 3.1 Million | 1.84 Million | 1.35 Million | 775.12 Thousand |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -10.65 Million | -20.69 Million | -24.47 Million | -19.67 Million | -24.04 Million | -23.18 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 49.00 | 49.00 | - |
| Cost of Revenue | - | - | - | 24.50 | 24.50 | 24.50 |
| Gross Profit | - | - | - | 24.50 | 24.50 | -24.50 |
| Operating Expenses | 1453.00 | 1453.00 | 11.81 Million | 2485.00 | 2485.00 | 3423.50 |
| Selling, General and Administrative Expenses | 695.00 | 695.00 | - | 1224.50 | 1224.50 | 1329.00 |
| Research and Development Expenses | 1056.50 | 1056.50 | - | 2018.50 | 2018.50 | 1884.50 |
| Other Expenses | -298.50 | -298.50 | - | -986.00 | - | - |
| Cost and Expenses | 1453.00 | 1453.00 | 11.81 Million | 2509.50 | 2509.50 | 3448.00 |
| Operating Income | -1453.00 | -1453.00 | -11.03 Million | -2281.50 | -2281.50 | -3238.00 |
| Interest Expense | - | - | - | - | - | 656 Thousand |
| Income Tax Expense | 65.50 | 65.50 | 200 Thousand | 29.00 | 29.00 | 71.00 |
| Earnings before Tax | -2349.00 | -2349.00 | -12.2 Million | -2585.00 | -2585.00 | -3519.50 |
| Net Income | -2283.50 | -2283.50 | -12.04 Million | -2575.50 | -2575.50 | -3448.50 |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 41.51 Million | 41.51 Million | 42.42 Million | 41.93 Million | 44.27 Million | 40.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.51 Million | 41.51 Million | 42.42 Million | 41.93 Million | 44.27 Million | 40.57 Million |
| Gross Margin | - | - | - | 0.50 | 0.50 | - |
| EBIT Margin | - | - | - | -44.60 | -41.32 | - |
| Profit Margin | - | - | - | -52.56 | -52.56 | - |
| EBITDA | -951.50 | -951.50 | - | -2185.50 | -2024.83 | -2660.00 |
| Earnings Before Tax Margin | - | - | - | -46.56 | -46.56 | - |
NOVC
WHEELS
TISCO
7475
STGZ
6960