JPY 2606.0
(-0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 97.79 Billion | 94.59 Billion | 92.06 Billion | 94.21 Billion | 87.32 Billion | 82.21 Billion |
Cost of Revenue | 69.5 Billion | 65.87 Billion | 64.75 Billion | 65.67 Billion | 61.44 Billion | 56.87 Billion |
Gross Profit | 28.28 Billion | 28.72 Billion | 27.3 Billion | 28.54 Billion | 25.87 Billion | 25.33 Billion |
Operating Expenses | 27.9 Billion | 26.78 Billion | 24.85 Billion | 26.74 Billion | 24.78 Billion | 22.71 Billion |
Selling, General and Administrative Expenses | 25.58 Billion | 6.77 Billion | 5.52 Billion | 7.47 Billion | 6.94 Billion | 6.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.32 Billion | 543.02 Million | 591.51 Million | 1.07 Billion | 467.58 Million | 456.9 Million |
Cost and Expenses | 95.65 Billion | 92.65 Billion | 89.61 Billion | 92.41 Billion | 86.23 Billion | 79.59 Billion |
Operating Income | 2.14 Billion | 1.93 Billion | 2.45 Billion | 1.79 Billion | 1.08 Billion | 2.62 Billion |
Interest Expense | 25 Million | 26.87 Million | 26.1 Million | 23.4 Million | 44.34 Million | 54.87 Million |
Income Tax Expense | 699 Million | 771.56 Million | 955.46 Million | 778.55 Million | 373.65 Million | 833.92 Million |
Earnings before Tax | 2.24 Billion | 2.45 Billion | 3.06 Billion | 2.27 Billion | 1.3 Billion | 3 Billion |
Net Income | 1.54 Billion | 1.68 Billion | 2.1 Billion | 1.49 Billion | 928.74 Million | 2.17 Billion |
Earnings Per Share Basic | 178.44 | 192.50 | 240.63 | 170.94 | 104.61 | 235.07 |
Earnings Per Share Diluted | 178.44 | 192.50 | 240.63 | 170.94 | 104.61 | 235.07 |
Weighted Average Shares Outstanding | 8.65 Million | 8.74 Million | 8.74 Million | 8.74 Million | 8.87 Million | 9.25 Million |
Weighted Average Shares Outstanding (Diluted) | 8.65 Million | 8.74 Million | 8.74 Million | 8.74 Million | 8.87 Million | 9.25 Million |
Gross Margin | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 |
EBIT Margin | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 | 0.06 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
EBITDA | 4.25 Billion | 4.61 Billion | 5.21 Billion | 4.42 Billion | 3.48 Billion | 4.64 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 24.29 Billion | 24.06 Billion | 23.98 Billion | 97.79 Billion | 25.33 Billion | 24.63 Billion |
Cost of Revenue | 16.75 Billion | 16.63 Billion | 18.24 Billion | 69.5 Billion | 17.53 Billion | 17.09 Billion |
Gross Profit | 7.54 Billion | 7.43 Billion | 5.74 Billion | 28.28 Billion | 7.8 Billion | 7.54 Billion |
Operating Expenses | 7.22 Billion | 6.95 Billion | 6.63 Billion | 26.14 Billion | 7.1 Billion | 6.89 Billion |
Selling, General and Administrative Expenses | 7.22 Billion | 6.95 Billion | 6.63 Billion | - | 7.1 Billion | 6.89 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | 104 Million | -562 Million | 150 Million | 118 Million |
Cost and Expenses | 23.97 Billion | 23.59 Billion | 24.88 Billion | 95.65 Billion | 24.63 Billion | 23.98 Billion |
Operating Income | 324 Million | 477 Million | -895 Million | 2.14 Billion | 701 Million | 652 Million |
Interest Expense | 10 Million | 7 Million | 7 Million | 25 Million | 6 Million | 6 Million |
Income Tax Expense | 152 Million | 218 Million | -38 Million | 699 Million | 291 Million | 219 Million |
Earnings before Tax | 424 Million | 628 Million | 41 Million | 2.24 Billion | 852 Million | 704 Million |
Net Income | 273 Million | 410 Million | 79 Million | 1.54 Billion | 560 Million | 485 Million |
Earnings Per Share Basic | 31.55 | 47.39 | 9.17 | - | 64.73 | 56.06 |
Earnings Per Share Diluted | 31.55 | 47.39 | 9.17 | - | 64.73 | 56.06 |
Weighted Average Shares Outstanding | 8.65 Million | 8.65 Million | 8.65 Million | 8.65 Million | 8.65 Million | 8.65 Million |
Weighted Average Shares Outstanding (Diluted) | 8.65 Million | 8.65 Million | 8.65 Million | 8.65 Million | 8.65 Million | 8.65 Million |
Gross Margin | 0.31 | 0.31 | 0.24 | 0.29 | 0.31 | 0.31 |
EBIT Margin | 0.04 | 0.04 | -0.01 | - | 0.03 | 0.03 |
Profit Margin | 0.01 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 |
EBITDA | 1 Billion | 1 Billion | -318 Million | - | 858 Million | 710 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | -0.04 | 0.02 | 0.03 | 0.03 |
STGZ
6960
KDST
UP
PNST
0J72