USD 16.56
(-2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.94 Billion | 7.87 Billion | 5.93 Billion | 4.96 Billion | 5.58 Billion | 5.23 Billion |
Cost of Revenue | 26 Million | 923 Million | -20 Million | 1.2 Billion | 1.2 Billion | 956 Million |
Gross Profit | 6.91 Billion | 6.95 Billion | 5.95 Billion | 3.76 Billion | 4.37 Billion | 4.27 Billion |
Operating Expenses | 3.88 Billion | 1.23 Billion | 1.46 Billion | 765 Million | 745 Million | 740 Million |
Selling, General and Administrative Expenses | 3.88 Billion | 3.65 Billion | 3.95 Billion | 2.5 Billion | 2.41 Billion | 2.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.23 Billion | -1.46 Billion | -765 Million | -745 Million | -740 Million |
Cost and Expenses | 3.88 Billion | 5.11 Billion | 4.34 Billion | 3.99 Billion | 3.92 Billion | 3.6 Billion |
Operating Income | 3.06 Billion | 2.96 Billion | 1.69 Billion | 1.04 Billion | 1.74 Billion | 1.74 Billion |
Interest Expense | 980 Million | 333 Million | 44 Million | 226 Million | 403 Million | - |
Income Tax Expense | 413 Million | 515 Million | 294 Million | 155 Million | 248 Million | 235 Million |
Earnings before Tax | 2.38 Billion | 2.76 Billion | 1.59 Billion | 972 Million | 1.65 Billion | 1.62 Billion |
Net Income | 1.95 Billion | 2.23 Billion | 1.29 Billion | 817 Million | 1.41 Billion | 1.39 Billion |
Earnings Per Share Basic | 1.26 | 1.47 | 0.91 | 0.70 | 1.29 | 1.29 |
Earnings Per Share Diluted | 1.24 | 1.45 | 0.90 | 0.69 | 1.27 | 1.26 |
Weighted Average Shares Outstanding | 1.44 Billion | 1.44 Billion | 1.26 Billion | 1.01 Billion | 1.03 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.46 Billion | 1.28 Billion | 1.03 Billion | 1.05 Billion | 1.1 Billion |
Gross Margin | 1.00 | 0.88 | 1.00 | 0.76 | 0.78 | 0.82 |
EBIT Margin | -0.07 | -0.04 | -0.04 | -0.03 | -0.03 | -0.04 |
Profit Margin | 0.28 | 0.28 | 0.22 | 0.16 | 0.25 | 0.27 |
EBITDA | -506 Million | 3.04 Billion | 1.85 Billion | 1.13 Billion | 1.82 Billion | 1.81 Billion |
Earnings Before Tax Margin | 0.44 | 0.38 | 0.28 | 0.21 | 0.31 | 0.33 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 1.7 Billion | 2.84 Billion | 2.78 Billion | 10.77 Billion | 2.8 Billion |
Cost of Revenue | - | -17 Million | -23 Million | - | 26 Million | 1.02 Billion |
Gross Profit | 3.05 Billion | 1.71 Billion | 2.86 Billion | 2.78 Billion | 10.74 Billion | 1.77 Billion |
Operating Expenses | 320 Million | 998 Million | 191 Million | 354 Million | 1.49 Billion | 132 Million |
Selling, General and Administrative Expenses | - | 998 Million | 982 Million | 1.05 Billion | - | 957 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -320 Million | -181 Million | -191 Million | -354 Million | -1.49 Billion | -132 Million |
Cost and Expenses | 2.41 Billion | 998 Million | 2.33 Billion | 2.53 Billion | 8.39 Billion | 2.11 Billion |
Operating Income | 638 Million | 703 Million | 583 Million | 443 Million | 2.73 Billion | 733 Million |
Interest Expense | 259 Million | 257 Million | - | 226 Million | 980 Million | 232 Million |
Income Tax Expense | 116 Million | 106 Million | 86 Million | -1 Million | 413 Million | 136 Million |
Earnings before Tax | 638 Million | 586 Million | 510 Million | 247 Million | 2.38 Billion | 688 Million |
Net Income | 517 Million | 474 Million | 419 Million | 243 Million | 1.95 Billion | 547 Million |
Earnings Per Share Basic | 0.33 | 0.30 | 0.26 | 0.15 | - | 0.35 |
Earnings Per Share Diluted | 0.33 | 0.30 | 0.26 | 0.15 | - | 0.35 |
Weighted Average Shares Outstanding | 1.45 Billion | 1.58 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Gross Margin | 1.00 | 1.01 | 1.01 | 1.00 | 1.00 | 0.63 |
EBIT Margin | 0.21 | -0.05 | -0.04 | -0.08 | - | -0.03 |
Profit Margin | 0.17 | 0.28 | 0.15 | 0.09 | 0.18 | 0.20 |
EBITDA | 653 Million | -78 Million | -114 Million | -227 Million | - | -87 Million |
Earnings Before Tax Margin | 0.21 | 0.41 | 0.21 | 0.16 | 0.25 | 0.26 |
7475
STGZ
6960
OKEA
UP
PNST