OKEA ASA (OKEA.OL)
NOK 16.4
(0.61%)
NOK 16.4
(0.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.73 Billion | 6.39 Billion | 3.78 Billion | 1.65 Billion | 2.93 Billion | 3.36 Billion |
| Cost of Revenue | 4.68 Billion | 2.08 Billion | 1.5 Billion | 1.37 Billion | 1.68 Billion | 1.6 Billion |
| Gross Profit | 4.05 Billion | 4.3 Billion | 2.27 Billion | 273.72 Million | 1.25 Billion | 1.76 Billion |
| Operating Expenses | 26.41 Million | 371 Million | 353 Million | 100.29 Million | 382.03 Million | 348.15 Million |
| Selling, General and Administrative Expenses | 157.06 Million | 212.6 Million | 95.02 Million | 86.71 Million | 102.56 Million | 87.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.8 Billion | 158.39 Million | 257.97 Million | 13.58 Million | 279.47 Million | 348.15 Million |
| Cost and Expenses | 4.71 Billion | 2.45 Billion | 1.86 Billion | 1.47 Billion | 2.06 Billion | 1.94 Billion |
| Operating Income | 1.31 Billion | 3.52 Billion | 2.29 Billion | 335.74 Million | 827.16 Million | 1.56 Billion |
| Interest Expense | 281.26 Million | 293.28 Million | 182.03 Million | 251.83 Million | 425.24 Million | 543.41 Million |
| Income Tax Expense | 2.03 Billion | 2.54 Billion | 1.5 Billion | -628.01 Million | 490.52 Million | 986.98 Million |
| Earnings before Tax | 1.09 Billion | 3.21 Billion | 2.1 Billion | -1.23 Billion | 419.39 Million | 1.12 Billion |
| Net Income | -935.35 Million | 669.6 Million | 603.3 Million | -602.72 Million | -71.13 Million | 140.29 Million |
| Earnings Per Share Basic | -9.00 | 6.45 | 5.86 | -5.89 | -0.77 | 3.70 |
| Earnings Per Share Diluted | -9.00 | 6.44 | 5.86 | -5.89 | -0.77 | 3.70 |
| Weighted Average Shares Outstanding | 103.91 Million | 103.87 Million | 102.92 Million | 102.39 Million | 92.84 Million | 37.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.91 Million | 103.94 Million | 102.92 Million | 102.39 Million | 92.84 Million | 37.88 Million |
| Gross Margin | 0.46 | 0.67 | 0.60 | 0.17 | 0.43 | 0.52 |
| EBIT Margin | 0.33 | 0.73 | 0.68 | 0.63 | 0.51 | 0.48 |
| Profit Margin | -0.11 | 0.10 | 0.16 | -0.36 | -0.02 | 0.04 |
| EBITDA | 2.92 Billion | 4.19 Billion | 2.89 Billion | -339.87 Million | 1.46 Billion | -20.88 Million |
| Earnings Before Tax Margin | 0.15 | 0.55 | 0.61 | 0.20 | 0.28 | 0.47 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.94 Billion | 2.44 Billion | 3.42 Billion | 8.73 Billion | 2.03 Billion | 2.13 Billion |
| Cost of Revenue | 1.65 Billion | 1.68 Billion | 2.08 Billion | 4.68 Billion | 1 Billion | 1.11 Billion |
| Gross Profit | 1.28 Billion | 760.9 Million | 1.33 Billion | 4.05 Billion | 1.02 Billion | 1.01 Billion |
| Operating Expenses | 48.41 Million | -43.28 Million | -37.1 Million | 26.41 Million | 3.84 Million | 40.56 Million |
| Selling, General and Administrative Expenses | 32.69 Million | 33.13 Million | 40.98 Million | - | 36.5 Million | -195.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15.72 Million | 76.41 Million | 78.08 Million | 130.65 Million | 32.65 Million | 30.49 Million |
| Cost and Expenses | 1.7 Billion | 1.63 Billion | 2.04 Billion | 4.71 Billion | 1.01 Billion | 1.15 Billion |
| Operating Income | 1.23 Billion | 804.18 Million | 1.37 Billion | 4.02 Billion | 1.02 Billion | 435.76 Million |
| Interest Expense | 54.19 Million | 140.91 Million | 118.06 Million | 281.26 Million | 87.44 Million | 63.95 Million |
| Income Tax Expense | 1.88 Billion | 525.86 Million | 1.12 Billion | 2.03 Billion | 389.86 Million | 427.82 Million |
| Earnings before Tax | 2.16 Billion | 613.26 Million | 1.07 Billion | 1.09 Billion | -872.88 Million | 460.21 Million |
| Net Income | 277.4 Million | 87.4 Million | -49.43 Million | -935.35 Million | -1.26 Billion | 32.39 Million |
| Earnings Per Share Basic | 2.67 | 0.84 | -0.48 | - | -12.15 | 0.31 |
| Earnings Per Share Diluted | 2.67 | 0.84 | -0.48 | - | -12.15 | 0.31 |
| Weighted Average Shares Outstanding | 103.91 Million | 103.91 Million | 103.91 Million | 103.91 Million | 103.91 Million | 103.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.91 Million | 103.91 Million | 103.91 Million | 103.91 Million | 103.91 Million | 103.91 Million |
| Gross Margin | 0.44 | 0.31 | 0.39 | 0.46 | 0.50 | 0.48 |
| EBIT Margin | 1.01 | 0.64 | 0.64 | - | 0.79 | 0.71 |
| Profit Margin | 0.09 | 0.04 | -0.01 | -0.11 | -0.62 | 0.02 |
| EBITDA | 2.96 Billion | 1.55 Billion | 2.18 Billion | - | 1.61 Billion | 1.51 Billion |
| Earnings Before Tax Margin | 0.42 | 0.33 | 0.40 | 0.46 | 0.50 | 0.20 |
UP
PNST
0J72
CORE-PREF
AJA-B
1590