SEK 280.0
(1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 985.64 Million | 1.01 Billion | 876.34 Million | 162.76 Million | 213.11 Million | 168.66 Million |
Cost of Revenue | 990.43 Million | 1.02 Billion | 874.74 Million | 203.49 Million | 166.66 Million | 125.33 Million |
Gross Profit | -4.79 Million | -16.3 Million | 1.59 Million | -40.73 Million | 46.44 Million | 43.33 Million |
Operating Expenses | 1.34 Billion | 989.94 Million | 848.76 Million | 176.81 Million | 67.77 Million | 54.81 Million |
Selling, General and Administrative Expenses | 1.33 Billion | 968.09 Million | 456.68 Million | 103.17 Million | 20.69 Million | 21.51 Million |
Research and Development Expenses | 5.07 Million | 2.27 Million | 1.49 Million | 1.12 Million | 0.26 | 0.01 |
Other Expenses | 5.07 Million | 989.94 Million | 392.07 Million | 73.64 Million | 47.07 Million | 33.29 Million |
Cost and Expenses | 1.34 Billion | 989.94 Million | 848.76 Million | 176.81 Million | 234.43 Million | 180.14 Million |
Operating Income | -358.01 Million | 456.17 Million | 38.31 Million | 112.13 Million | -21.32 Million | -11.47 Million |
Interest Expense | 22.5 Million | 14.7 Million | 12.7 Million | 665 Thousand | 1.55 Million | 2.18 Million |
Income Tax Expense | 9.32 Million | -9.74 Million | -4.91 Million | 11.73 Million | 2.34 Million | 623 Thousand |
Earnings before Tax | -374.12 Million | 317.01 Million | 605.56 Million | 112.41 Million | 56.31 Million | 5.72 Million |
Net Income | -495.73 Million | 328.16 Million | 607.22 Million | 101.7 Million | 53.96 Million | 216.4 Million |
Earnings Per Share Basic | -68.03 | 45.03 | 86.18 | 14.52 | 7.70 | 30.89 |
Earnings Per Share Diluted | -68.03 | 44.65 | 84.74 | 13.70 | 7.70 | 30.89 |
Weighted Average Shares Outstanding | 7.28 Million | 7.28 Million | 7.04 Million | 7 Million | 7 Million | 7 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.34 Million | 7.16 Million | 7.42 Million | 7 Million | 7 Million |
Gross Margin | -0.00 | -0.02 | 0.00 | -0.25 | 0.22 | 0.26 |
EBIT Margin | -0.31 | 0.49 | 0.09 | -0.07 | -0.04 | -0.03 |
Profit Margin | -0.50 | 0.32 | 0.69 | 0.62 | 0.25 | 1.28 |
EBITDA | -302.74 Million | 500.95 Million | 78.95 Million | -32.82 Million | -18.27 Million | 9.7 Million |
Earnings Before Tax Margin | -0.36 | 0.45 | 0.04 | 0.69 | -0.10 | -0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 32.64 Million | 985.64 Million | 265.6 Million | 222.82 Million | 278.11 Million |
Cost of Revenue | 4.86 Million | 3.57 Million | 990.43 Million | 253.95 Million | - | 269.76 Million |
Gross Profit | -4.86 Million | 29.06 Million | -4.79 Million | 11.64 Million | 222.82 Million | 8.35 Million |
Operating Expenses | 8.11 Million | 6.18 Million | 5.07 Million | 247.43 Million | 224.18 Million | 259.56 Million |
Selling, General and Administrative Expenses | 8.08 Million | 6.17 Million | - | 235.15 Million | 226.01 Million | 242.14 Million |
Research and Development Expenses | - | - | - | 5.07 Million | - | - |
Other Expenses | 87.45 Million | 518.06 Million | -373.68 Million | - | - | - |
Cost and Expenses | -82.58 Million | 6.18 Million | 995.51 Million | 253.95 Million | 224.18 Million | 259.56 Million |
Operating Income | 82.58 Million | 547.13 Million | -9.87 Million | 11.64 Million | -555.29 Million | -169.07 Million |
Interest Expense | - | - | 22.5 Million | 12.79 Million | 2.06 Million | 5.67 Million |
Income Tax Expense | - | -1.18 Million | 9.32 Million | 8.11 Million | -706 Thousand | -499 Thousand |
Earnings before Tax | 82.85 Million | 547.26 Million | -383.55 Million | 326.21 Million | -557.36 Million | -174.74 Million |
Net Income | 82.85 Million | 548.44 Million | -495.73 Million | 115.4 Million | -534.4 Million | -177.91 Million |
Earnings Per Share Basic | 11.37 | 75.26 | - | 15.84 | -73.34 | -24.41 |
Earnings Per Share Diluted | 11.37 | 75.26 | - | 15.84 | -73.34 | -24.41 |
Weighted Average Shares Outstanding | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Gross Margin | - | 0.89 | -0.00 | 0.04 | 1.00 | 0.03 |
EBIT Margin | - | -16.14 | - | 0.10 | -0.04 | 0.12 |
Profit Margin | - | 16.80 | -0.50 | 0.43 | -2.40 | -0.64 |
EBITDA | 82.6 Million | -526.85 Million | - | 25.47 Million | -8.47 Million | 32.5 Million |
Earnings Before Tax Margin | - | 16.76 | -0.01 | 0.04 | -2.49 | -0.61 |
1590
OKEA
UP
DEPO
300896
CORE-PREF