Imeik Technology Development Co.,Ltd. (300896.SZ)
CNY 205.02
(-0.5%)
CNY 205.02
(-0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.85 Billion | 1.93 Billion | 1.44 Billion | 709.29 Million | 557.71 Million | 321.01 Million |
| Cost of Revenue | 185.7 Million | 99.91 Million | 91.26 Million | 58.12 Million | 41.09 Million | 34.21 Million |
| Gross Profit | 2.66 Billion | 1.83 Billion | 1.35 Billion | 651.16 Million | 516.61 Million | 286.79 Million |
| Operating Expenses | 570.36 Million | 455.83 Million | 325.15 Million | 178.19 Million | 174.54 Million | 144.91 Million |
| Selling, General and Administrative Expenses | 408.71 Million | 235.07 Million | 179.73 Million | 92.86 Million | 19.92 Million | 19.11 Million |
| Research and Development Expenses | 250.12 Million | 173.11 Million | 102.31 Million | 61.8 Million | 48.56 Million | 33.67 Million |
| Other Expenses | -88.47 Million | 47.65 Million | 43.11 Million | 23.52 Million | 106.06 Million | -3.5 Million |
| Cost and Expenses | 711.13 Million | 555.74 Million | 416.42 Million | 236.31 Million | 215.64 Million | 179.13 Million |
| Operating Income | 2.15 Billion | 1.48 Billion | 1.12 Billion | 502.74 Million | 350.21 Million | 143.26 Million |
| Interest Expense | 3.22 Million | 3.14 Million | 2.13 Million | 62.96 Thousand | 58.18 Thousand | 512.59 Thousand |
| Income Tax Expense | 300.63 Million | 220.72 Million | 164.5 Million | 69.26 Million | 52.82 Million | 27.06 Million |
| Earnings before Tax | 2.15 Billion | 1.48 Billion | 1.12 Billion | 502.65 Million | 350.79 Million | 143.19 Million |
| Net Income | 1.85 Billion | 1.26 Billion | 957.97 Million | 439.74 Million | 305.51 Million | 122.85 Million |
| Earnings Per Share Basic | 6.14 | 5.84 | 4.43 | 2.03 | 1.41 | 0.76 |
| Earnings Per Share Diluted | 6.14 | 5.84 | 4.43 | 2.03 | 1.41 | 0.76 |
| Weighted Average Shares Outstanding | 302.54 Million | 216.36 Million | 216.36 Million | 216.36 Million | 216.36 Million | 161.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.54 Million | 216.36 Million | 216.36 Million | 216.36 Million | 216.36 Million | 161.41 Million |
| Gross Margin | 0.93 | 0.95 | 0.94 | 0.92 | 0.93 | 0.89 |
| EBIT Margin | 0.77 | 0.78 | 0.79 | 0.68 | 0.65 | 0.50 |
| Profit Margin | 0.65 | 0.65 | 0.66 | 0.62 | 0.55 | 0.38 |
| EBITDA | 2.2 Billion | 1.52 Billion | 1.14 Billion | 482.22 Million | 352.11 Million | 155.09 Million |
| Earnings Before Tax Margin | 0.76 | 0.77 | 0.78 | 0.71 | 0.63 | 0.45 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 718.64 Million | 843.38 Million | 803.72 Million | 694.54 Million | 2.85 Billion | 710.81 Million |
| Cost of Revenue | 39.16 Million | 50.81 Million | 44.06 Million | 51.65 Million | 185.7 Million | 35.05 Million |
| Gross Profit | 679.48 Million | 792.56 Million | 759.65 Million | 642.88 Million | 2.66 Billion | 675.75 Million |
| Operating Expenses | 154.52 Million | 166.3 Million | 155 Million | 157.8 Million | 613.34 Million | 140.69 Million |
| Selling, General and Administrative Expenses | 251.35 Million | 103.71 Million | 97.41 Million | 72.87 Million | - | 139.64 Million |
| Research and Development Expenses | 61.66 Million | 62.58 Million | 57.59 Million | 84.92 Million | - | 55.17 Million |
| Other Expenses | -158.49 Million | -20.17 Million | 213.53 Thousand | -39.31 Million | 948.44 Thousand | 5.67 Million |
| Cost and Expenses | 193.68 Million | 217.12 Million | 199.07 Million | 209.45 Million | 799.05 Million | 175.74 Million |
| Operating Income | 557.26 Million | 626.26 Million | 604.65 Million | 485.08 Million | 2.05 Billion | 533.07 Million |
| Interest Expense | 642.69 Thousand | 640.14 Thousand | 637.14 Thousand | -2798.87 | 3.22 Million | 775.03 Thousand |
| Income Tax Expense | 85.9 Million | 89.23 Million | 94 Million | 67.65 Million | 300.63 Million | 78.57 Million |
| Earnings before Tax | 549.74 Million | 677.52 Million | 619.95 Million | 501.48 Million | 2.14 Billion | 533.16 Million |
| Net Income | 464.6 Million | 593.46 Million | 527.43 Million | 440.15 Million | 1.85 Billion | 454.92 Million |
| Earnings Per Share Basic | 1.54 | 1.97 | 2.45 | 2.04 | - | 2.11 |
| Earnings Per Share Diluted | 1.54 | 1.97 | 2.45 | 2.04 | - | 2.10 |
| Weighted Average Shares Outstanding | 300.8 Million | 300.8 Million | 215.19 Million | 215.76 Million | 216.1 Million | 215.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 300.8 Million | 300.8 Million | 215.19 Million | 215.76 Million | 216.1 Million | 216.91 Million |
| Gross Margin | 0.95 | 0.94 | 0.95 | 0.93 | 0.93 | 0.95 |
| EBIT Margin | 0.77 | 0.76 | 0.78 | 0.72 | - | 0.79 |
| Profit Margin | 0.65 | 0.70 | 0.66 | 0.63 | 0.65 | 0.64 |
| EBITDA | 550.39 Million | 637.79 Million | 629.57 Million | 498.24 Million | - | 564.26 Million |
| Earnings Before Tax Margin | 0.78 | 0.74 | 0.75 | 0.70 | 0.72 | 0.75 |
CORE-PREF
AJA-B
1590
USB-PS
SIMINN
DEPO