CB Scientific, Inc. (CBSC)
USD 0.06
(1.59%)
USD 0.06
(1.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 135.05 Thousand | 82.4 Thousand | 75.57 Thousand | 32.43 Thousand | 121.92 Thousand | 58.66 Thousand |
| Cost of Revenue | - | 42.23 Thousand | 149.24 Thousand | 9809.00 | 720.03 Thousand | 43.82 Thousand |
| Gross Profit | 135.05 Thousand | 40.16 Thousand | -73.66 Thousand | 22.62 Thousand | -598.1 Thousand | 14.84 Thousand |
| Operating Expenses | 1.73 Million | 2.14 Million | 1.79 Million | 2.96 Million | 401.34 Thousand | 77.41 Thousand |
| Selling, General and Administrative Expenses | 1.31 Million | 2.14 Million | 1.79 Million | 2.95 Million | 318.41 Thousand | 77.41 Thousand |
| Research and Development Expenses | 419.73 Thousand | 485 Thousand | - | - | - | - |
| Other Expenses | - | - | - | - | -82.93 Thousand | - |
| Cost and Expenses | 1.73 Million | 2.18 Million | 1.94 Million | 2.97 Million | 1.12 Million | 121.23 Thousand |
| Operating Income | -1.59 Million | -2.1 Million | -1.87 Million | -2.94 Million | -999.45 Thousand | -62.57 Thousand |
| Interest Expense | 5292.00 | 5206.00 | 1.54 Million | 344.3 Thousand | - | - |
| Income Tax Expense | - | -227.94 Thousand | 1.54 Million | 344.3 Thousand | -171.86 Thousand | -4.00 |
| Earnings before Tax | -1.63 Million | -2.1 Million | -6.34 Million | -4.32 Million | -999.45 Thousand | -62.56 Thousand |
| Net Income | -1.63 Million | -2.1 Million | -6.34 Million | -4.32 Million | -999.45 Thousand | -62.56 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.07 | -0.06 | -0.02 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.07 | -0.06 | -0.02 | -0.00 |
| Weighted Average Shares Outstanding | 139.59 Million | 119.14 Million | 91.22 Million | 77.91 Million | 58.59 Million | 57.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.59 Million | 119.14 Million | 91.22 Million | 77.91 Million | 58.59 Million | 57.97 Million |
| Gross Margin | 1.00 | 0.49 | -0.97 | 0.70 | -4.91 | 0.25 |
| EBIT Margin | -12.03 | -25.50 | -24.75 | -90.51 | -8.20 | -1.02 |
| Profit Margin | -12.07 | -25.56 | -83.92 | -133.41 | -8.20 | -1.07 |
| EBITDA | -1.62 Million | -2.1 Million | -4.79 Million | -3.97 Million | -999.45 Thousand | -59.54 Thousand |
| Earnings Before Tax Margin | -11.82 | -25.51 | -24.75 | -90.72 | -8.20 | -1.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.57 Thousand | 135.05 Thousand | 10.41 Thousand | 27.56 Thousand | 11.05 Thousand | 86.02 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 11.57 Thousand | 135.05 Thousand | 10.41 Thousand | 27.56 Thousand | 11.05 Thousand | 86.02 Thousand |
| Operating Expenses | 275.64 Thousand | 1.73 Million | 341.89 Thousand | 512.2 Thousand | 471.74 Thousand | 404.9 Thousand |
| Selling, General and Administrative Expenses | 253.47 Thousand | - | -77.83 Thousand | 512.2 Thousand | 471.74 Thousand | 404.9 Thousand |
| Research and Development Expenses | 22.16 Thousand | - | - | - | - | 142.02 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 275.64 Thousand | 1.73 Million | 341.89 Thousand | 512.2 Thousand | 471.74 Thousand | 404.9 Thousand |
| Operating Income | -264.06 Thousand | -1.59 Million | -331.48 Thousand | -484.64 Thousand | -460.69 Thousand | -318.88 Thousand |
| Interest Expense | 349.00 | 5292.00 | 402.00 | 2382.00 | 1260.00 | 1248.00 |
| Income Tax Expense | - | - | - | 39.58 Thousand | -120.82 Thousand | -41.58 Thousand |
| Earnings before Tax | -264.41 Thousand | -1.63 Million | -331.88 Thousand | -487.02 Thousand | -491.2 Thousand | -320.13 Thousand |
| Net Income | -264.41 Thousand | -1.63 Million | -331.88 Thousand | -487.02 Thousand | -491.2 Thousand | -320.13 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 156.71 Million | 139.59 Million | 154.27 Million | 140.91 Million | 134.24 Million | 130.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.71 Million | 139.59 Million | 154.27 Million | 140.91 Million | 134.24 Million | 130.08 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -22.81 | - | -31.82 | -17.58 | -41.68 | -3.71 |
| Profit Margin | -22.84 | -12.07 | -31.86 | -17.67 | -44.44 | -3.72 |
| EBITDA | -264.06 Thousand | - | -331.48 Thousand | -484.64 Thousand | -460.69 Thousand | -318.88 Thousand |
| Earnings Before Tax Margin | -22.81 | -11.82 | -31.82 | -17.58 | -41.68 | -3.71 |
SELER
INF
SURANAT&P
WHEELS
TISCO
MAU