USD 0.06
(1.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 300.36 Thousand | 304.84 Thousand | 653.97 Thousand | 311.83 Thousand | 108.59 Thousand | 35.98 Thousand |
Total Current Assets | 175.36 Thousand | 179.84 Thousand | 528.97 Thousand | 311.22 Thousand | 108.59 Thousand | 31.93 Thousand |
Cash And Short Term Investments | 126.03 Thousand | 136.45 Thousand | 426.97 Thousand | 18.71 Thousand | 14.96 Thousand | 7595.00 |
Cash and Cash Equivalents | 126.03 Thousand | 136.45 Thousand | 426.97 Thousand | 18.71 Thousand | 14.96 Thousand | 7595.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4685.00 | 3848.00 | 91.57 Thousand | 13.19 Thousand | 12.69 Thousand | 11.27 Thousand |
Inventory | 27.89 Thousand | 23.39 Thousand | 9272.00 | 154.31 Thousand | 80.93 Thousand | 13.05 Thousand |
Other Current Assets | 16.74 Thousand | 16.15 Thousand | 1150.00 | 125 Thousand | - | 1.00 |
Total Non-Current Assets | 125 Thousand | 125 Thousand | 125 Thousand | 611.00 | - | 4049.00 |
Net PPE | - | - | - | 51.00 | - | 3549.00 |
Good Will And Intangible Assets | - | - | - | 560.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 125 Thousand | 125 Thousand | - | - | - | 500.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 943.17 Thousand | 681.7 Thousand | 164.83 Thousand | 501.71 Thousand | 2.07 Million | 1.06 Million |
Total Current Liabilities | 825.8 Thousand | 681.7 Thousand | 164.83 Thousand | 496.61 Thousand | 275.52 Thousand | 1.06 Million |
Account Payables | 32.64 Thousand | 23.96 Thousand | 9770.00 | 9211.00 | 13.58 Thousand | 99.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.93 Thousand | 100 Thousand | 43.83 Thousand | 383.69 Thousand | - | 356.83 Thousand |
Deferred Revenue | 165 Thousand | 398.52 Thousand | - | - | - | - |
Other Current Liabilities | 607.22 Thousand | 159.21 Thousand | 111.23 Thousand | 103.7 Thousand | 261.93 Thousand | 611.2 Thousand |
Total Non Current Liabilities | 117.36 Thousand | - | - | 5098.00 | 1.79 Million | - |
Long-Term Debt | - | - | - | 5098.00 | 1.79 Million | - |
Deferred Revenue Non Current | 117.37 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | -1.00 | - |
Total Equity | -642.81 Thousand | -376.85 Thousand | 489.13 Thousand | -189.87 Thousand | -1.96 Million | -1.03 Million |
Stock Holders Equity | -642.81 Thousand | -376.85 Thousand | 489.13 Thousand | -189.87 Thousand | -1.96 Million | -1.03 Million |
Common Stock | 154.26 Thousand | 129.51 Thousand | 112.23 Thousand | 82.04 Thousand | 58.59 Thousand | 58.59 Thousand |
Retained Earnings | -16.32 Million | -14.69 Million | -12.63 Million | -6.29 Million | -1.96 Million | -1.53 Million |
Accumulated other comprehensive income | 2000.00 | - | - | - | -58.59 Thousand | -58.59 Thousand |
Common Stock Equity | -642.81 Thousand | -376.85 Thousand | 489.13 Thousand | -189.87 Thousand | -1.96 Million | -1.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 20.93 Thousand | 100 Thousand | 43.83 Thousand | 388.79 Thousand | 1.79 Million | 356.83 Thousand |
Net Debt | -105.1 Thousand | -36.45 Thousand | -383.14 Thousand | 370.08 Thousand | 1.78 Million | 349.23 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 183.93 Thousand | 300.36 Thousand | 300.36 Thousand | 490.11 Thousand | 160.32 Thousand | 185.86 Thousand |
Total Current Assets | 58.93 Thousand | 175.36 Thousand | 175.36 Thousand | 265.11 Thousand | 35.32 Thousand | 60.86 Thousand |
Cash And Short Term Investments | 10.74 Thousand | 126.03 Thousand | 126.03 Thousand | 234.2 Thousand | 3149.00 | 24.78 Thousand |
Cash and Cash Equivalents | 10.74 Thousand | 126.03 Thousand | 126.03 Thousand | 234.2 Thousand | 3149.00 | 24.78 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7298.00 | 4685.00 | 4685.00 | 2613.00 | 133.00 | 294.00 |
Inventory | 27.89 Thousand | 27.89 Thousand | 27.89 Thousand | 23.39 Thousand | 23.39 Thousand | 23.39 Thousand |
Other Current Assets | 13 Thousand | 16.74 Thousand | 16.74 Thousand | 4900.00 | 8650.00 | 12.4 Thousand |
Total Non-Current Assets | 124.99 Thousand | 125 Thousand | 125 Thousand | 224.99 Thousand | 125 Thousand | 125 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 100 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 124.99 Thousand | 125 Thousand | 125 Thousand | 124.99 Thousand | 125 Thousand | 125 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 1.04 Million | 943.17 Thousand | 943.17 Thousand | 1.13 Million | 829.46 Thousand | 738.05 Thousand |
Total Current Liabilities | 937.21 Thousand | 825.8 Thousand | 825.8 Thousand | 989.53 Thousand | 681.95 Thousand | 590.54 Thousand |
Account Payables | 21.4 Thousand | 32.64 Thousand | 32.64 Thousand | 299.36 Thousand | 19.83 Thousand | 47.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25 Thousand | 20.93 Thousand | 20.93 Thousand | 56.44 Thousand | 100 Thousand | 100 Thousand |
Deferred Revenue | 165 Thousand | 165 Thousand | 165 Thousand | 144.83 Thousand | 154.91 Thousand | 165 Thousand |
Other Current Liabilities | 725.8 Thousand | 607.22 Thousand | 607.22 Thousand | 488.88 Thousand | 407.2 Thousand | 277.86 Thousand |
Total Non Current Liabilities | 107.39 Thousand | 117.36 Thousand | 117.36 Thousand | 147.5 Thousand | 147.5 Thousand | 147.5 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 107.39 Thousand | 117.37 Thousand | 117.37 Thousand | 147.5 Thousand | 147.5 Thousand | 147.5 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | -860.67 Thousand | -642.81 Thousand | -642.81 Thousand | -646.92 Thousand | -669.14 Thousand | -552.19 Thousand |
Stock Holders Equity | -860.67 Thousand | -642.81 Thousand | -642.81 Thousand | -646.92 Thousand | -669.14 Thousand | -552.19 Thousand |
Common Stock | 156.77 Thousand | 154.26 Thousand | 154.26 Thousand | 141.54 Thousand | 139.36 Thousand | 132.21 Thousand |
Retained Earnings | -16.59 Million | -16.32 Million | -16.32 Million | -15.99 Million | -15.51 Million | -15.01 Million |
Accumulated other comprehensive income | 600.00 | 2000.00 | 2000.00 | 8000.00 | - | - |
Common Stock Equity | -860.67 Thousand | -642.81 Thousand | -642.81 Thousand | -646.92 Thousand | -669.14 Thousand | -552.19 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 100 Thousand | - | - |
Total Debt | 25 Thousand | 20.93 Thousand | 20.93 Thousand | 56.44 Thousand | 100 Thousand | 100 Thousand |
Net Debt | 14.25 Thousand | -105.1 Thousand | -105.1 Thousand | -177.76 Thousand | 96.85 Thousand | 75.21 Thousand |
SELER
INF
SURANAT&P
WHEELS
TISCO
MAU