AUD 1.13
(-0.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.73 Million | 4.49 Million | 2.55 Million | 7.45 Million | 4.44 Million | 5.16 Million |
Total Current Assets | 9.57 Million | 4.3 Million | 2.28 Million | 7.24 Million | 4.22 Million | 4.84 Million |
Cash And Short Term Investments | 9.22 Million | 4.1 Million | 2.02 Million | 6.99 Million | 4.06 Million | 4.76 Million |
Cash and Cash Equivalents | 9.22 Million | 4.1 Million | 2.02 Million | 6.99 Million | 4.06 Million | 4.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 347.53 Thousand | 179.66 Thousand | 187.27 Thousand | 186.18 Thousand | 105.55 Thousand | 63.76 Thousand |
Inventory | -339.33 Thousand | - | 1.00 | 1.00 | 1.00 | -63.76 Thousand |
Other Current Assets | 347.53 Thousand | 20.12 Thousand | 67.43 Thousand | 66.38 Thousand | 57.72 Thousand | 86.45 Thousand |
Total Non-Current Assets | 160.88 Thousand | 188.65 Thousand | 269.98 Thousand | 209.92 Thousand | 214.59 Thousand | 318.13 Thousand |
Net PPE | 24.36 Thousand | 19.83 Thousand | 46.51 Thousand | 78.04 Thousand | 106.89 Thousand | 117.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 136.52 Thousand | 168.81 Thousand | 223.47 Thousand | 131.87 Thousand | 107.7 Thousand | 200.59 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -188.65 Thousand | -269.98 Thousand | -209.92 Thousand | -214.59 Thousand | -318.13 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 885.76 Thousand | 786.79 Thousand | 372.17 Thousand | 332.8 Thousand | 333.74 Thousand | 231.37 Thousand |
Total Current Liabilities | 885.76 Thousand | 786.79 Thousand | 372.17 Thousand | 332.8 Thousand | 333.74 Thousand | 231.37 Thousand |
Account Payables | 577.29 Thousand | 540.82 Thousand | 350.81 Thousand | 312.38 Thousand | 314.7 Thousand | 215.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 258.81 Thousand | 220.84 Thousand | - | 14.7 Thousand | 14.7 Thousand | - |
Deferred Revenue | - | - | - | -14.7 Thousand | - | - |
Other Current Liabilities | 49.65 Thousand | 25.12 Thousand | 21.35 Thousand | 20.42 Thousand | 4334.00 | 16.22 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.85 Million | 3.7 Million | 2.18 Million | 7.12 Million | 4.1 Million | 4.93 Million |
Stock Holders Equity | 8.85 Million | 3.7 Million | 2.18 Million | 7.12 Million | 4.1 Million | 4.93 Million |
Common Stock | 67.95 Million | 51.39 Million | 43.44 Million | 40.23 Million | 30.92 Million | 26.8 Million |
Retained Earnings | -63.18 Million | -50.9 Million | -43.77 Million | -36.11 Million | -27.48 Million | -22.85 Million |
Accumulated other comprehensive income | 4.08 Million | 3.22 Million | 2.5 Million | 3 Million | 664.62 Thousand | 975.77 Thousand |
Common Stock Equity | 8.85 Million | 3.7 Million | 2.18 Million | 7.12 Million | 4.1 Million | 4.93 Million |
Capital Lease Obligation | 258.81 Thousand | 220.84 Thousand | - | 14.7 Thousand | 14.7 Thousand | - |
Total Investments | 136.52 Thousand | 168.81 Thousand | 223.47 Thousand | 131.87 Thousand | 107.7 Thousand | 200.59 Thousand |
Total Debt | 258.81 Thousand | 220.84 Thousand | - | 14.7 Thousand | 14.7 Thousand | - |
Net Debt | -8.96 Million | -3.88 Million | -2.02 Million | -6.97 Million | -4.04 Million | -4.76 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.73 Million | 4.82 Million | 4.49 Million | 4.49 Million | 4.7 Million | 2.55 Million |
Total Current Assets | 9.57 Million | 4.64 Million | 4.3 Million | 4.3 Million | 4.46 Million | 2.28 Million |
Cash And Short Term Investments | 9.22 Million | 4.36 Million | 4.1 Million | 4.1 Million | 4.29 Million | 2.02 Million |
Cash and Cash Equivalents | 9.22 Million | 4.36 Million | 4.1 Million | 4.1 Million | 4.29 Million | 2.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 347.53 Thousand | 269.23 Thousand | 179.66 Thousand | 179.66 Thousand | 110.87 Thousand | 187.27 Thousand |
Inventory | -339.33 Thousand | - | - | - | - | 1.00 |
Other Current Assets | 347.53 Thousand | 13.71 Thousand | 20.12 Thousand | 20.12 Thousand | 58.06 Thousand | 67.43 Thousand |
Total Non-Current Assets | 160.88 Thousand | 184.55 Thousand | 188.65 Thousand | 188.65 Thousand | 243.21 Thousand | 269.98 Thousand |
Net PPE | 24.36 Thousand | 24.57 Thousand | 19.83 Thousand | 19.83 Thousand | 33.73 Thousand | 46.51 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 136.52 Thousand | 159.98 Thousand | 168.81 Thousand | 168.81 Thousand | 209.48 Thousand | 223.47 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -188.65 Thousand | -188.65 Thousand | - | -269.98 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 885.76 Thousand | 865.78 Thousand | 786.79 Thousand | 786.79 Thousand | 439.07 Thousand | 372.17 Thousand |
Total Current Liabilities | 885.76 Thousand | 865.78 Thousand | 786.79 Thousand | 786.79 Thousand | 439.07 Thousand | 372.17 Thousand |
Account Payables | 577.29 Thousand | 622.93 Thousand | 540.82 Thousand | 565.94 Thousand | 296.1 Thousand | 350.81 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 258.81 Thousand | - | 220.84 Thousand | 220.84 Thousand | - | - |
Deferred Revenue | - | - | - | -245.96 Thousand | - | - |
Other Current Liabilities | 49.65 Thousand | 242.84 Thousand | 25.12 Thousand | 245.96 Thousand | 142.96 Thousand | 21.35 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.85 Million | 3.96 Million | 3.7 Million | 3.7 Million | 4.27 Million | 2.18 Million |
Stock Holders Equity | 8.85 Million | 3.96 Million | 3.7 Million | 3.7 Million | 4.27 Million | 2.18 Million |
Common Stock | 67.95 Million | 56.68 Million | 51.39 Million | 51.39 Million | 48.25 Million | 43.44 Million |
Retained Earnings | -63.18 Million | -56.82 Million | -50.9 Million | -50.9 Million | -46.99 Million | -43.77 Million |
Accumulated other comprehensive income | 4.08 Million | 4.1 Million | 3.22 Million | 3.22 Million | 3.01 Million | 2.5 Million |
Common Stock Equity | 8.85 Million | 3.96 Million | 3.7 Million | 3.7 Million | 4.27 Million | 2.18 Million |
Capital Lease Obligation | 258.81 Thousand | 242.84 Thousand | 220.84 Thousand | 220.84 Thousand | 142.96 Thousand | - |
Total Investments | 136.52 Thousand | 159.98 Thousand | 168.81 Thousand | 168.81 Thousand | 209.48 Thousand | 223.47 Thousand |
Total Debt | 258.81 Thousand | - | 220.84 Thousand | 220.84 Thousand | - | - |
Net Debt | -8.96 Million | -4.36 Million | -3.88 Million | -3.88 Million | -4.29 Million | -2.02 Million |
CBSC
SELER
INF
NOVC
WHEELS
TISCO