AUD 1.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 502.97 Thousand | 480.00 | 240 Thousand | 501.6 Thousand | 2864.00 | 1792.00 |
Cost of Revenue | - | 27.71 Thousand | - | - | - | - |
Gross Profit | 502.97 Thousand | -27.23 Thousand | 240 Thousand | 501.6 Thousand | 2864.00 | 1792.00 |
Operating Expenses | 11.97 Million | 7.1 Million | 7.87 Million | 9.14 Million | 4.68 Million | 3.22 Million |
Selling, General and Administrative Expenses | 11.97 Million | 7.1 Million | 7.87 Million | 9.14 Million | 4.68 Million | 2.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 480.00 | 247.22 Thousand | 545.73 Thousand | 62.87 Thousand | 2705.00 |
Cost and Expenses | 11.97 Million | 7.13 Million | 7.9 Million | 9.18 Million | 4.73 Million | 3.22 Million |
Operating Income | -11.47 Million | -7.13 Million | -7.66 Million | -8.68 Million | -4.73 Million | -3.21 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.00 | 3.00 | -1.00 | 3.00 | -168.57 Thousand |
Earnings before Tax | -12.34 Million | -7.13 Million | -7.65 Million | -8.62 Million | -4.63 Million | -3.16 Million |
Net Income | -12.34 Million | -7.13 Million | -7.65 Million | -8.62 Million | -4.63 Million | -3.16 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.03 | -0.04 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.03 | -0.04 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 233.67 Million | 229.32 Million | 221.55 Million | 203.73 Million | 203.73 Million | 187.35 Million |
Weighted Average Shares Outstanding (Diluted) | 233.66 Million | 229.32 Million | 221.55 Million | 205.94 Million | 203.73 Million | 187.35 Million |
Gross Margin | 1.00 | -56.74 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -24.53 | -14.8 Thousand | -31.83 | -17.23 | -1635.41 | -1794.57 |
Profit Margin | -24.54 | -14.86 Thousand | -31.92 | -17.20 | -1617.79 | -1765.16 |
EBITDA | -12.33 Million | -7.1 Million | -7.62 Million | -8.64 Million | -4.68 Million | -3.21 Million |
Earnings Before Tax Margin | -22.81 | -14.86 Thousand | -31.96 | -17.31 | -1652.44 | -1796.41 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 502.97 Thousand | 480.00 | 480.00 | - | 240 Thousand |
Cost of Revenue | 2517.00 | 1995.00 | 13.89 Thousand | 27.71 Thousand | 13.81 Thousand | - |
Gross Profit | -2517.00 | 500.97 Thousand | -13.41 Thousand | -27.23 Thousand | -13.81 Thousand | 240 Thousand |
Operating Expenses | 6.6 Million | 5.36 Million | 3.89 Million | 7.1 Million | 3.2 Million | 7.87 Million |
Selling, General and Administrative Expenses | 6.6 Million | 5.36 Million | 3.89 Million | - | 3.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 480.00 | - | 247.22 Thousand |
Cost and Expenses | 6.6 Million | 5.36 Million | 3.91 Million | 7.13 Million | 3.22 Million | 7.9 Million |
Operating Income | -6.6 Million | -4.86 Million | -3.91 Million | -7.13 Million | -3.22 Million | -7.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 186.43 Thousand | 5.00 | 2.00 | -3.00 | 5.00 | 3.00 |
Earnings before Tax | -6.42 Million | -5.91 Million | -3.91 Million | -7.13 Million | -3.22 Million | -7.65 Million |
Net Income | -6.42 Million | -5.91 Million | -3.91 Million | -7.13 Million | -3.22 Million | -7.65 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | - | -0.01 | - |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.02 | - | -0.01 | - |
Weighted Average Shares Outstanding | 214.43 Million | 252.89 Million | 232.86 Million | 229.32 Million | 225.17 Million | 221.55 Million |
Weighted Average Shares Outstanding (Diluted) | 214.45 Million | 252.88 Million | 232.86 Million | 229.32 Million | 225.17 Million | 221.55 Million |
Gross Margin | - | 1.00 | -27.95 | -56.74 | - | 1.00 |
EBIT Margin | - | -11.76 | -8122.38 | - | - | - |
Profit Margin | - | -11.77 | -8151.28 | -14.86 Thousand | - | -31.92 |
EBITDA | -6.41 Million | -5.91 Million | -3.89 Million | - | -3.2 Million | - |
Earnings Before Tax Margin | - | -9.67 | -8151.33 | -14.86 Thousand | - | -31.96 |
CBSC
SELER
INF
NOVC
WHEELS
TISCO