INR 1694.1
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 258.59 Million | 172.2 Million | 2.13 Billion | 1.53 Billion | 1.95 Billion | 685.58 Million |
Cost of Revenue | 559.4 Million | 142.2 Million | 1.68 Billion | 1.03 Billion | 1.69 Billion | 675.67 Million |
Gross Profit | -300.8 Million | 30 Million | 443.04 Million | 499.19 Million | 264.57 Million | 9.91 Million |
Operating Expenses | 134.7 Million | 312.1 Million | 299.7 Million | 301.05 Million | 315.91 Million | 194.69 Million |
Selling, General and Administrative Expenses | 134.7 Million | 13.55 Million | 19.01 Million | 24.68 Million | 37.73 Million | 37.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 62.19 Million | 30.1 Million | 860 Thousand | 12.93 Million | 41.62 Million | 14.94 Million |
Cost and Expenses | 694.1 Million | 454.3 Million | 1.98 Billion | 1.33 Billion | 2 Billion | 870.36 Million |
Operating Income | -435.5 Million | -275.22 Million | 111.17 Million | 183.93 Million | -124.97 Million | -184.77 Million |
Interest Expense | 47.35 Million | 38.2 Million | 29.85 Million | 86.67 Million | 56.33 Million | 28.41 Million |
Income Tax Expense | -317.17 Million | -78.5 Million | 41.69 Million | 14.15 Million | -193.88 Million | 508 Thousand |
Earnings before Tax | -1.52 Billion | -315.2 Million | 138.39 Million | 692.52 Million | -128.28 Million | -288.94 Million |
Net Income | -1.2 Billion | -236.7 Million | 96.69 Million | 678.37 Million | 65.59 Million | -289.45 Million |
Earnings Per Share Basic | -30.62 | -6.31 | 2.91 | 22.10 | 2.23 | -8.24 |
Earnings Per Share Diluted | -29.99 | -6.31 | 2.91 | 19.30 | 1.93 | -8.24 |
Weighted Average Shares Outstanding | 39.5 Million | 37.52 Million | 33.22 Million | 30.68 Million | 29.36 Million | 35.13 Million |
Weighted Average Shares Outstanding (Diluted) | 40.33 Million | 37.52 Million | 33.22 Million | 35.14 Million | 33.9 Million | 35.13 Million |
Gross Margin | -1.16 | 0.17 | 0.21 | 0.33 | 0.14 | 0.01 |
EBIT Margin | -4.32 | -0.57 | 0.16 | 0.25 | 0.08 | -0.12 |
Profit Margin | -4.68 | -1.37 | 0.05 | 0.44 | 0.03 | -0.42 |
EBITDA | -1.11 Billion | -123.86 Million | 321.26 Million | 893.37 Million | 64.38 Million | -72.51 Million |
Earnings Before Tax Margin | -1.68 | -1.60 | 0.05 | 0.12 | -0.06 | -0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.11 Billion | 258.6 Million | 248.7 Million | 5.1 Million | 3 Million |
Cost of Revenue | 588.1 Million | 608.5 Million | 559.4 Million | 412.5 Million | 9.7 Million | 4.2 Million |
Gross Profit | 847.4 Million | 507.5 Million | -300.8 Million | -163.8 Million | -4.6 Million | -1.2 Million |
Operating Expenses | 306.2 Million | 145.2 Million | 134.7 Million | 112.2 Million | 56.2 Million | 45.9 Million |
Selling, General and Administrative Expenses | 183.3 Million | 145.2 Million | - | 112.2 Million | 14 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 306.2 Million | 2.3 Million | 9.6 Million | 8.2 Million | 200 Thousand | - |
Cost and Expenses | 894.3 Million | 753.7 Million | 694.1 Million | 524.7 Million | 65.9 Million | 50.1 Million |
Operating Income | 541.2 Million | 362.3 Million | -435.5 Million | -276 Million | -60.7 Million | -47.1 Million |
Interest Expense | 57.8 Million | 46.5 Million | 47.4 Million | 30.7 Million | 4.4 Million | 5.7 Million |
Income Tax Expense | 66.3 Million | 89.3 Million | -317.2 Million | 223.3 Million | -524.1 Million | -13.3 Million |
Earnings before Tax | 486.1 Million | 318.1 Million | -1.52 Billion | -362.4 Million | -1.07 Billion | -52.8 Million |
Net Income | 419.8 Million | 228.8 Million | -1.2 Billion | -585.7 Million | -546.4 Million | -39.5 Million |
Earnings Per Share Basic | 15.37 | 5.42 | - | -14.82 | -13.83 | -1.05 |
Earnings Per Share Diluted | 15.26 | 5.42 | - | -14.82 | -13.83 | -1.05 |
Weighted Average Shares Outstanding | 42.2 Million | 42.2 Million | 39.5 Million | 39.5 Million | 39.5 Million | 37.52 Million |
Weighted Average Shares Outstanding (Diluted) | 42.2 Million | 42.2 Million | 39.5 Million | 39.5 Million | 39.5 Million | 37.52 Million |
Gross Margin | 0.59 | 0.45 | -1.16 | -0.66 | -0.90 | -0.40 |
EBIT Margin | 0.44 | 0.39 | - | -0.13 | -4.27 | -2.77 |
Profit Margin | 0.29 | 0.21 | -4.68 | -2.36 | -107.14 | -13.17 |
EBITDA | 629.5 Million | 439.7 Million | - | -31.5 Million | -21.8 Million | -8.3 Million |
Earnings Before Tax Margin | 0.38 | 0.32 | -1.68 | -1.11 | -11.90 | -15.70 |
CACI
0JPH
9906
VLTTF
CLE
IPH