Cyclone Metals Limited (CLE.AX)
AUD 0.04
(-13.95%)
AUD 0.04
(-13.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20 Thousand | 127.45 Thousand | 193.00 | 35 Thousand | 324.91 Thousand | 278.74 Thousand |
| Cost of Revenue | - | 1107.00 | 2896.00 | 30.31 Thousand | 16.24 Thousand | 29.43 Thousand |
| Gross Profit | 20 Thousand | 126.34 Thousand | -2703.00 | 4684.00 | 308.66 Thousand | 249.31 Thousand |
| Operating Expenses | 20 Thousand | 5.4 Million | 2.72 Million | 2.48 Million | 2.36 Million | 3.09 Million |
| Selling, General and Administrative Expenses | 2 Million | 1.14 Million | 1.37 Million | 1.22 Million | 1.33 Million | 1.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -2.88 Million | -4.81 Million | 4 Million | 2.84 Million |
| Cost and Expenses | 2 Million | 1.77 Million | 2.72 Million | 2.48 Million | 2.36 Million | 3.09 Million |
| Operating Income | -1.98 Million | -8.04 Million | -5.61 Million | -7.9 Million | 3.07 Million | -2.17 Million |
| Interest Expense | 545.87 Thousand | 86.33 Thousand | 6457.00 | 670.09 Thousand | 1.67 Million | 132.94 Thousand |
| Income Tax Expense | - | - | -2.87 Million | -4.74 Million | 7.11 Million | 1.05 Million |
| Earnings before Tax | -5.26 Million | -5.49 Million | -5.62 Million | -5.41 Million | -1.53 Million | -6.45 Million |
| Net Income | -5.26 Million | -5.49 Million | -5.62 Million | -5.41 Million | -1.53 Million | -6.45 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 519.12 Million | 6.87 Billion | 5.11 Billion | 3.64 Billion | 1.19 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 519.12 Million | 6.91 Billion | 5.11 Billion | 3.64 Billion | 1.19 Billion | 1 Billion |
| Gross Margin | 1.00 | 0.99 | -14.01 | 0.13 | 0.95 | 0.89 |
| EBIT Margin | -235.74 | -42.40 | -29.07 Thousand | -225.55 | 9.51 | -7.69 |
| Profit Margin | -263.10 | -43.09 | -29.11 Thousand | -154.63 | -4.72 | -23.17 |
| EBITDA | -4.71 Million | -5.4 Million | -5.48 Million | -4.19 Million | -869.52 Thousand | -2.14 Million |
| Earnings Before Tax Margin | -99.37 | -63.11 | -29.08 Thousand | -225.76 | 9.46 | -7.79 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 414.00 | 414.00 | 127.45 Thousand | -63.38 Thousand | -63.38 Thousand | 6.00 |
| Cost of Revenue | 303.00 | - | 1107.00 | 1859.00 | - | -752.00 |
| Gross Profit | 111.00 | 414.00 | 126.34 Thousand | -65.24 Thousand | -63.38 Thousand | 758.00 |
| Operating Expenses | 1.3 Million | 400.9 Thousand | 1.77 Million | 881.77 Thousand | 2.59 Million | 1.02 Million |
| Selling, General and Administrative Expenses | 1.3 Million | 590.21 Thousand | - | 881.77 Thousand | 398.76 Thousand | 1.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 2.53 Million | - | - | - |
| Cost and Expenses | 1.3 Million | 400.9 Thousand | 1.77 Million | 883.63 Thousand | 2.59 Million | 1.02 Million |
| Operating Income | -1.3 Million | -695.76 Thousand | -1.77 Million | -883.64 Thousand | -3.58 Million | -1.02 Million |
| Interest Expense | 100.19 Thousand | - | 86.33 Thousand | 13.91 Thousand | - | 72.42 Thousand |
| Income Tax Expense | -3.00 | - | 3.00 | 1.00 | - | 1.00 |
| Earnings before Tax | -901.17 Thousand | -450.58 Thousand | -5.49 Million | -5.32 Million | -2.66 Million | -162.28 Thousand |
| Net Income | -901.17 Thousand | -450.58 Thousand | -5.49 Million | -5.32 Million | -2.66 Million | -162.28 Thousand |
| Earnings Per Share Basic | -0.00 | - | - | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | - | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 10.47 Billion | 11.55 Billion | 6.91 Billion | 6.94 Billion | 7.76 Billion | 6.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.47 Billion | 11.4 Billion | 6.91 Billion | 6.94 Billion | 7.81 Billion | 6.11 Billion |
| Gross Margin | 0.27 | 1.00 | 0.99 | 1.03 | 1.00 | 126.33 |
| EBIT Margin | -3149.35 | -1508.58 | - | 13.91 | 56.49 | -171.12 Thousand |
| Profit Margin | -2176.75 | -1088.38 | -43.09 | 84.08 | 42.04 | -27.04 Thousand |
| EBITDA | -1.3 Million | -624.55 Thousand | - | -881.78 Thousand | -3.58 Million | -1.02 Million |
| Earnings Before Tax Margin | -3150.07 | -1680.59 | -13.96 | 13.94 | 56.50 | -171 Thousand |
IPH
WEBELSOLAR
CACI
AGNCL
BCTXW
VLTTF