IPH Limited (IPH.AX)
AUD 5.09
(-0.2%)
AUD 5.09
(-0.2%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 605.6 Million | 482.86 Million | 374.33 Million | 359.68 Million | 365.67 Million | 252.54 Million |
| Cost of Revenue | - | 167.09 Million | 123.41 Million | 116.39 Million | 116.53 Million | 68.63 Million |
| Gross Profit | 605.6 Million | 315.76 Million | 250.91 Million | 243.28 Million | 249.14 Million | 183.91 Million |
| Operating Expenses | 168.4 Million | 318.43 Million | 254.82 Million | 243.36 Million | 245.56 Million | 112.06 Million |
| Selling, General and Administrative Expenses | 168.4 Million | 322.16 Million | 254.82 Million | 244.79 Million | 247.29 Million | 87.62 Million |
| Research and Development Expenses | - | 2.4 Million | 5.37 Million | 3.4 Million | 1.7 Million | 1.89 Million |
| Other Expenses | - | 3.72 Million | 7.01 Million | 1.43 Million | 1.73 Million | -3.43 Million |
| Cost and Expenses | 384.2 Million | 371.78 Million | 294.38 Million | 280.83 Million | 280.04 Million | 180.69 Million |
| Operating Income | 221.4 Million | 111.08 Million | 79.94 Million | 78.85 Million | 85.63 Million | 71.31 Million |
| Interest Expense | 34.8 Million | 21.33 Million | 4.7 Million | 5.97 Million | 7.12 Million | 2.66 Million |
| Income Tax Expense | 21.1 Million | 22.91 Million | 19.15 Million | 16.27 Million | 16.94 Million | 17.52 Million |
| Earnings before Tax | 81.9 Million | 87.45 Million | 71.71 Million | 69.87 Million | 71.69 Million | 70.63 Million |
| Net Income | 60.8 Million | 64.54 Million | 52.56 Million | 53.6 Million | 54.75 Million | 53.11 Million |
| Earnings Per Share Basic | 0.25 | 0.29 | 0.24 | 0.25 | 0.26 | 0.27 |
| Earnings Per Share Diluted | 0.25 | 0.28 | 0.24 | 0.25 | 0.26 | 0.27 |
| Weighted Average Shares Outstanding | 242.42 Million | 218.16 Million | 216.09 Million | 211.82 Million | 212.58 Million | 195.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.15 Million | 226.98 Million | 219.12 Million | 216.64 Million | 212.58 Million | 198.56 Million |
| Gross Margin | 1.00 | 0.65 | 0.67 | 0.68 | 0.68 | 0.73 |
| EBIT Margin | 0.30 | 0.34 | 0.32 | 0.32 | 0.33 | 0.32 |
| Profit Margin | 0.10 | 0.13 | 0.14 | 0.15 | 0.15 | 0.21 |
| EBITDA | 181.7 Million | 159.16 Million | 115.98 Million | 113.32 Million | 113.29 Million | 81.96 Million |
| Earnings Before Tax Margin | 0.37 | 0.23 | 0.21 | 0.22 | 0.23 | 0.28 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 605.6 Million | 332.1 Million | 273.49 Million | 258.91 Million | 482.86 Million | 223.94 Million |
| Cost of Revenue | - | 118.82 Million | 96.97 Million | 92.95 Million | 167.09 Million | 74.14 Million |
| Gross Profit | 605.6 Million | 213.27 Million | 176.52 Million | 165.96 Million | 315.76 Million | 149.8 Million |
| Operating Expenses | 412.6 Million | 94.57 Million | 183.08 Million | 174.06 Million | 318.43 Million | 144.36 Million |
| Selling, General and Administrative Expenses | - | 93.31 Million | 185.01 Million | 175.17 Million | - | 146.98 Million |
| Research and Development Expenses | - | 1.26 Million | 1.26 Million | 1.21 Million | - | 1.19 Million |
| Other Expenses | 3 Million | 1.07 Million | 1.92 Million | 1.1 Million | 3.72 Million | 2.62 Million |
| Cost and Expenses | 477.6 Million | 213.4 Million | 213.49 Million | 203.22 Million | 371.78 Million | 168.55 Million |
| Operating Income | 128 Million | 118.69 Million | 60 Million | 55.68 Million | 111.08 Million | 55.39 Million |
| Interest Expense | 32.7 Million | 18.89 Million | 15.9 Million | 14.18 Million | 21.33 Million | 7.14 Million |
| Income Tax Expense | 21.1 Million | 11.15 Million | 9.95 Million | 11.27 Million | 22.91 Million | 11.63 Million |
| Earnings before Tax | 81.9 Million | 50.91 Million | 30.98 Million | 47.29 Million | 87.45 Million | 40.15 Million |
| Net Income | 60.8 Million | 39.76 Million | 21.03 Million | 36.01 Million | 64.54 Million | 28.52 Million |
| Earnings Per Share Basic | - | 0.16 | 0.09 | 0.16 | - | 0.13 |
| Earnings Per Share Diluted | - | 0.16 | 0.09 | 0.16 | - | 0.13 |
| Weighted Average Shares Outstanding | 242.42 Million | 248.38 Million | 238.06 Million | 228.35 Million | 218.16 Million | 221.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.15 Million | 248.94 Million | 239.36 Million | 228.35 Million | 226.98 Million | 227.04 Million |
| Gross Margin | 1.00 | 0.64 | 0.65 | 0.64 | 0.65 | 0.67 |
| EBIT Margin | - | 0.30 | 0.33 | 0.33 | - | 0.36 |
| Profit Margin | 0.10 | 0.12 | 0.08 | 0.14 | 0.13 | 0.13 |
| EBITDA | - | 99.26 Million | 90.41 Million | 84.85 Million | - | 79.58 Million |
| Earnings Before Tax Margin | 0.21 | 0.36 | 0.22 | 0.22 | 0.23 | 0.25 |
WEBELSOLAR
CACI
0JPH
BCTXW
VLTTF
CLE