AUD 4.51
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Billion | 1.19 Billion | 688.41 Million | 674.68 Million | 716.5 Million | 414.89 Million |
Total Current Assets | 275.1 Million | 277.97 Million | 197.04 Million | 164.89 Million | 181.05 Million | 145.18 Million |
Cash And Short Term Investments | 75.5 Million | 103.26 Million | 88.39 Million | 71.15 Million | 82.91 Million | 74.45 Million |
Cash and Cash Equivalents | 75.5 Million | 103.26 Million | 88.39 Million | 71.15 Million | 82.91 Million | 35.26 Million |
Short Term Investments | 600 Thousand | 215 Thousand | 472 Thousand | 307 Thousand | - | 39.19 Million |
Net Receivables | 189.5 Million | 167.31 Million | 103.21 Million | 90 Million | 93.89 Million | 65.93 Million |
Inventory | - | -215 Thousand | -472 Thousand | 1.00 | - | -39.19 Million |
Other Current Assets | 10.1 Million | 7.38 Million | 5.42 Million | 3.73 Million | 4.25 Million | 43.98 Million |
Total Non-Current Assets | 1.03 Billion | 918.65 Million | 491.37 Million | 509.79 Million | 535.44 Million | 261.74 Million |
Net PPE | 67.5 Million | 58.51 Million | 39.54 Million | 40.81 Million | 52.08 Million | 6.69 Million |
Good Will And Intangible Assets | 968.7 Million | 1.39 Billion | 760.19 Million | 764.52 Million | 781.29 Million | 255.05 Million |
Good Will | 593.5 Million | 551.17 Million | 312.55 Million | 296.43 Million | 298.03 Million | 184.64 Million |
Intangible Assets | 375.2 Million | 842.07 Million | 447.64 Million | 468.08 Million | 483.25 Million | 70.4 Million |
Long-Term Investments | 2 Million | 6.14 Million | -312.55 Million | -296.43 Million | 237.3 Million | 253.95 Million |
Tax Assets | 375.2 Million | 11.55 Million | 2.97 Million | 34 Thousand | 103 Thousand | 7.79 Million |
Other Non Current Assets | -375.1 Million | -550.8 Million | 1.21 Million | 856 Thousand | -535.34 Million | -261.74 Million |
Other Assets | - | - | - | - | - | 7.97 Million |
Total Liabilities | 679.1 Million | 619.49 Million | 258.7 Million | 247.89 Million | 293.84 Million | 130.14 Million |
Total Current Liabilities | 99.2 Million | 87.09 Million | 70.14 Million | 60.65 Million | 60.24 Million | 37.58 Million |
Account Payables | 18.2 Million | 15.79 Million | 18.1 Million | 15.22 Million | 15.06 Million | 9.2 Million |
Tax Payables | 12.8 Million | 12.45 Million | 7.65 Million | 2.63 Million | 3.27 Million | 10.22 Million |
Short Term Debt | 9.9 Million | 9.73 Million | 11.62 Million | 10.01 Million | 11.07 Million | 200 Thousand |
Deferred Revenue | 2.6 Million | 3.82 Million | 3.49 Million | 1.97 Million | 1.8 Million | 179 Thousand |
Other Current Liabilities | 68.5 Million | 57.74 Million | 36.92 Million | 33.44 Million | 32.29 Million | 28 Million |
Total Non Current Liabilities | 579.9 Million | 532.4 Million | 188.56 Million | 187.23 Million | 233.59 Million | 65.47 Million |
Long-Term Debt | 434.1 Million | 387.74 Million | 118.47 Million | 116.15 Million | 151.23 Million | 65.47 Million |
Deferred Revenue Non Current | 47.8 Million | 43.8 Million | 31.12 Million | 33.22 Million | 42.58 Million | 43.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.2 Million | 4.97 Million | 5.94 Million | 1.55 Million | 1.98 Million | -65.47 Million |
Other Liabilities | - | - | - | - | 1.00 | 27.09 Million |
Total Equity | 634.3 Million | 577.12 Million | 429.71 Million | 426.79 Million | 422.66 Million | 284.75 Million |
Stock Holders Equity | 634.3 Million | 577.12 Million | 429.71 Million | 426.79 Million | 422.66 Million | 284.75 Million |
Common Stock | 641.5 Million | 558.12 Million | 424.8 Million | 417.07 Million | 402.14 Million | 262.76 Million |
Retained Earnings | -26.8 Million | -7.08 Million | -1.62 Million | 11.21 Million | 20.04 Million | 24.01 Million |
Accumulated other comprehensive income | 19.59 Million | 26.09 Million | 6.52 Million | -1.5 Million | 468 Thousand | -2.02 Million |
Common Stock Equity | 634.3 Million | 577.12 Million | 429.71 Million | 426.79 Million | 422.66 Million | 284.75 Million |
Capital Lease Obligation | 47.8 Million | 43.8 Million | 31.12 Million | 33.22 Million | 42.58 Million | - |
Total Investments | 2 Million | 6.14 Million | 472 Thousand | 307 Thousand | 237.3 Million | 39.19 Million |
Total Debt | 491.8 Million | 441.28 Million | 161.22 Million | 159.39 Million | 204.9 Million | 65.67 Million |
Net Debt | 416.3 Million | 338.01 Million | 72.82 Million | 88.24 Million | 121.99 Million | 30.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Billion | 1.31 Billion | 1.38 Billion | 1.19 Billion | 1.19 Billion | 1.14 Billion |
Total Current Assets | 275.1 Million | 275.1 Million | 307.1 Million | 277.97 Million | 277.97 Million | 243.04 Million |
Cash And Short Term Investments | 75.5 Million | 75.5 Million | 126.44 Million | 103.26 Million | 103.26 Million | 92.21 Million |
Cash and Cash Equivalents | 75.5 Million | 75.5 Million | 126.44 Million | 103.26 Million | 103.26 Million | 92.21 Million |
Short Term Investments | - | 600 Thousand | - | 215 Thousand | 215 Thousand | - |
Net Receivables | 189.5 Million | 189.5 Million | 172.59 Million | 167.31 Million | 167.31 Million | 144.06 Million |
Inventory | - | - | - | -215 Thousand | -215 Thousand | 1.00 |
Other Current Assets | 10.1 Million | 10.1 Million | 8.06 Million | 7.38 Million | 7.38 Million | 6.76 Million |
Total Non-Current Assets | 1.03 Billion | 1.03 Billion | 1.07 Billion | 918.65 Million | 918.65 Million | 904.32 Million |
Net PPE | 67.5 Million | 67.5 Million | 70.87 Million | 58.51 Million | 58.51 Million | 59.74 Million |
Good Will And Intangible Assets | 968.7 Million | 968.7 Million | 999.2 Million | 1.39 Billion | 1.39 Billion | 841.88 Million |
Good Will | 593.5 Million | 593.5 Million | 643.81 Million | 551.17 Million | 551.17 Million | 497.44 Million |
Intangible Assets | 375.2 Million | 375.2 Million | 403.45 Million | 842.07 Million | 842.07 Million | 344.43 Million |
Long-Term Investments | 2 Million | 2 Million | 292 Thousand | 6.14 Million | 6.14 Million | 562 Thousand |
Tax Assets | 375.2 Million | 375.2 Million | 2.73 Million | 11.55 Million | 11.55 Million | 1.59 Million |
Other Non Current Assets | -375.1 Million | -375.1 Million | 243 Thousand | -550.8 Million | -550.8 Million | 544 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 679.1 Million | 679.1 Million | 756.51 Million | 619.49 Million | 619.49 Million | 664.76 Million |
Total Current Liabilities | 99.2 Million | 99.2 Million | 83.38 Million | 87.09 Million | 87.09 Million | 151.09 Million |
Account Payables | 18.2 Million | 47.8 Million | 43.56 Million | 38.78 Million | 15.79 Million | 37.98 Million |
Tax Payables | 12.8 Million | 12.8 Million | 10.02 Million | 12.45 Million | 12.45 Million | 8.03 Million |
Short Term Debt | 9.9 Million | 9.9 Million | 10.65 Million | 9.73 Million | 9.73 Million | 11.18 Million |
Deferred Revenue | 2.6 Million | 2.6 Million | 10.02 Million | 3.82 Million | 3.82 Million | 8.04 Million |
Other Current Liabilities | 68.5 Million | 38.9 Million | 19.12 Million | 34.75 Million | 57.74 Million | 93.89 Million |
Total Non Current Liabilities | 579.9 Million | 579.9 Million | 673.13 Million | 532.4 Million | 532.4 Million | 513.66 Million |
Long-Term Debt | 434.1 Million | 434.1 Million | 506.58 Million | 387.74 Million | 387.74 Million | 376.84 Million |
Deferred Revenue Non Current | 47.8 Million | 47.8 Million | 50.55 Million | 43.8 Million | 43.8 Million | 43.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.2 Million | 6.2 Million | 11.62 Million | 4.97 Million | 4.97 Million | 4.97 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 634.3 Million | 634.3 Million | 623.94 Million | 577.12 Million | 577.12 Million | 482.6 Million |
Stock Holders Equity | 634.3 Million | 634.3 Million | 623.94 Million | 577.12 Million | 577.12 Million | 482.6 Million |
Common Stock | 641.5 Million | 641.5 Million | 631.79 Million | 558.12 Million | 558.12 Million | 481.89 Million |
Retained Earnings | -26.8 Million | -26.8 Million | -27.27 Million | -7.08 Million | -7.08 Million | -8.19 Million |
Accumulated other comprehensive income | 19.59 Million | 19.59 Million | 19.41 Million | 26.09 Million | 26.09 Million | 8.9 Million |
Common Stock Equity | 634.3 Million | 634.3 Million | 623.94 Million | 577.12 Million | 577.12 Million | 482.6 Million |
Capital Lease Obligation | 47.8 Million | 47.8 Million | 50.55 Million | 43.8 Million | 43.8 Million | 43.55 Million |
Total Investments | 2 Million | 2 Million | 292 Thousand | 6.14 Million | 6.14 Million | 562 Thousand |
Total Debt | 491.8 Million | 491.8 Million | 567.79 Million | 441.28 Million | 441.28 Million | 431.58 Million |
Net Debt | 416.3 Million | 416.3 Million | 441.35 Million | 338.01 Million | 338.01 Million | 339.36 Million |
WEBELSOLAR
CACI
0JPH
BCTXW
VLTTF
CLE