AUD 0.04
(2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.7 Million | 12.75 Million | 10.47 Million | 6.56 Million | 7.65 Million | 15.24 Million |
Total Current Assets | 9.09 Million | 6.98 Million | 5.5 Million | 544.02 Thousand | 447.21 Thousand | 1.38 Million |
Cash And Short Term Investments | 8.77 Million | 6.7 Million | 5.16 Million | 250.72 Thousand | 222.6 Thousand | 1.06 Million |
Cash and Cash Equivalents | 145.58 Thousand | 331.87 Thousand | 298.24 Thousand | 250.72 Thousand | 222.6 Thousand | 1.06 Million |
Short Term Investments | 8.62 Million | 6.36 Million | 4.86 Million | - | 12.5 Thousand | - |
Net Receivables | 292.38 Thousand | 242.99 Thousand | 341.98 Thousand | 283.06 Thousand | 212.9 Thousand | 283.65 Thousand |
Inventory | -8.62 Million | -6.36 Million | -4.86 Million | 1.00 | - | 1.00 |
Other Current Assets | 28.76 Thousand | 37.49 Thousand | 4.92 Million | 10.23 Thousand | 11.7 Thousand | 36.7 Thousand |
Total Non-Current Assets | 4.6 Million | 5.77 Million | 4.97 Million | 6.01 Million | 7.2 Million | 13.86 Million |
Net PPE | 76.08 Thousand | 5.77 Million | 71.12 Thousand | 81.92 Thousand | 94.72 Thousand | 1.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 53.84 Thousand | - | 4.9 Million | 5.93 Million | 7.02 Million | 12.56 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.47 Million | - | -4.97 Million | -6.01 Million | 81.83 Thousand | 81.83 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 767.93 Thousand | 3.04 Million | 2.98 Million | 8.13 Million | 10.61 Million | 14.51 Million |
Total Current Liabilities | 767.93 Thousand | 3.04 Million | 2.2 Million | 6.76 Million | 7.06 Million | 14.51 Million |
Account Payables | 523.02 Thousand | 589.96 Thousand | 377.19 Thousand | 1.6 Million | 1.78 Million | 1.32 Million |
Tax Payables | - | 1.2 Million | 1.48 Million | 1.77 Million | 1.04 Million | 7.74 Million |
Short Term Debt | - | 1.01 Million | 136.21 Thousand | 2.4 Million | 1.19 Million | - |
Deferred Revenue | - | - | 1.68 Million | - | - | - |
Other Current Liabilities | 244.91 Thousand | 1.44 Million | -1.00 | 2.76 Million | 4.08 Million | 13.18 Million |
Total Non Current Liabilities | - | - | 780.51 Thousand | 1.37 Million | 3.55 Million | - |
Long-Term Debt | - | - | - | 69.64 Thousand | 689.73 Thousand | - |
Deferred Revenue Non Current | - | - | - | -1.3 Million | -2.86 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.3 Million | 2.86 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.93 Million | 9.71 Million | 7.49 Million | -1.57 Million | -2.96 Million | 735.12 Thousand |
Stock Holders Equity | 12.93 Million | 9.71 Million | 7.49 Million | -1.57 Million | -2.96 Million | 735.12 Thousand |
Common Stock | 236.21 Million | 227.79 Million | 220.11 Million | 206.13 Million | 203.29 Million | 200.73 Million |
Retained Earnings | -248.11 Million | -242.62 Million | -237 Million | -231.59 Million | -230.05 Million | -223.59 Million |
Accumulated other comprehensive income | 24.83 Million | 24.54 Million | 24.38 Million | 23.88 Million | 23.79 Million | 23.6 Million |
Common Stock Equity | 12.93 Million | 9.71 Million | 7.49 Million | -1.57 Million | -2.96 Million | 735.12 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.68 Million | 6.36 Million | 9.76 Million | 5.93 Million | 7.02 Million | 12.56 Million |
Total Debt | - | 1.01 Million | 136.21 Thousand | 2.47 Million | 1.88 Million | - |
Net Debt | -145.58 Thousand | 682.3 Thousand | -162.03 Thousand | 2.22 Million | 1.65 Million | -1.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.82 Million | 14.82 Million | 13.7 Million | 12.75 Million | 13.7 Million | 13.77 Million |
Total Current Assets | 9.3 Million | 9.3 Million | 9.09 Million | 6.98 Million | 9.09 Million | 7.75 Million |
Cash And Short Term Investments | 9.12 Million | 9.1 Million | 8.77 Million | 6.7 Million | 8.75 Million | 7.37 Million |
Cash and Cash Equivalents | 406.91 Thousand | 389.41 Thousand | 145.58 Thousand | 331.87 Thousand | 128.08 Thousand | 136.72 Thousand |
Short Term Investments | 8.71 Million | 8.71 Million | 8.62 Million | 6.36 Million | 8.62 Million | 7.23 Million |
Net Receivables | 104.66 Thousand | 8052.00 | 292.38 Thousand | 242.99 Thousand | 232.87 Thousand | 310.89 Thousand |
Inventory | -8.71 Million | -8.71 Million | -8.62 Million | -8.62 Million | -8.62 Million | -7.23 Million |
Other Current Assets | 71.19 Thousand | 8.9 Million | 28.76 Thousand | 28.76 Thousand | 8.73 Million | 70.65 Thousand |
Total Non-Current Assets | 5.52 Million | 5.52 Million | 4.6 Million | 5.77 Million | 4.6 Million | 6.01 Million |
Net PPE | 79.44 Thousand | 5.47 Million | 76.08 Thousand | 5.77 Million | 4.55 Million | 75.96 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 53.84 Thousand | 53.84 Thousand | 53.84 Thousand | 53.84 Thousand | 53.84 Thousand | 30 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.39 Million | - | 4.47 Million | -53.84 Thousand | -4.6 Million | 5.91 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 2.18 Million | 2.18 Million | 767.93 Thousand | 3.04 Million | 767.93 Thousand | 3.95 Million |
Total Current Liabilities | 2.18 Million | 2.18 Million | 767.93 Thousand | 3.04 Million | 767.93 Thousand | 3.95 Million |
Account Payables | 351.96 Thousand | 351.96 Thousand | 523.02 Thousand | 589.96 Thousand | 523.02 Thousand | 736.36 Thousand |
Tax Payables | - | - | - | - | - | 4883.00 |
Short Term Debt | 1.58 Million | 1.58 Million | - | 1.01 Million | - | 2.3 Million |
Deferred Revenue | - | - | - | - | - | 4883.00 |
Other Current Liabilities | 241.76 Thousand | 241.76 Thousand | 244.91 Thousand | 1.44 Million | 244.91 Thousand | 912.6 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.64 Million | 12.64 Million | 12.93 Million | 9.71 Million | 12.93 Million | 9.81 Million |
Stock Holders Equity | 12.64 Million | 12.64 Million | 12.93 Million | 9.71 Million | 12.93 Million | 9.81 Million |
Common Stock | 236.42 Million | 236.42 Million | 236.21 Million | 227.79 Million | 236.21 Million | 227.79 Million |
Retained Earnings | -249.01 Million | -249.01 Million | -248.11 Million | -242.62 Million | -248.11 Million | -242.78 Million |
Accumulated other comprehensive income | 25.23 Million | 25.23 Million | 24.83 Million | 24.54 Million | 24.83 Million | 24.8 Million |
Common Stock Equity | 12.64 Million | 12.64 Million | 12.93 Million | 9.71 Million | 12.93 Million | 9.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.77 Million | 8.77 Million | 8.68 Million | 6.36 Million | 8.68 Million | 7.26 Million |
Total Debt | 1.58 Million | 1.58 Million | - | 1.01 Million | - | 2.3 Million |
Net Debt | 1.18 Million | 1.19 Million | -145.58 Thousand | 682.3 Thousand | -128.08 Thousand | 2.16 Million |
IPH
WEBELSOLAR
CACI
AGNCL
BCTXW
VLTTF