Hsin Ba Ba Corporation (9906.TW)
TWD 118.0
(-0.42%)
TWD 118.0
(-0.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.72 Billion | 2.97 Billion | 1.41 Billion | 167.82 Million | 16.87 Million | 298.38 Million |
| Cost of Revenue | 2.65 Billion | 2.09 Billion | 950.61 Million | 126.07 Million | 13.41 Million | 225.69 Million |
| Gross Profit | 1.07 Billion | 876.69 Million | 464.55 Million | 41.75 Million | 3.45 Million | 72.69 Million |
| Operating Expenses | 374.66 Million | 300.22 Million | 183.37 Million | 92.16 Million | 75.4 Million | 93.08 Million |
| Selling, General and Administrative Expenses | 365.17 Million | 300.22 Million | 183.37 Million | 92.16 Million | 75.4 Million | 93.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.61 Million | 6.26 Million | -2.95 Million | 3.63 Million | 2.32 Million |
| Cost and Expenses | 3.02 Billion | 2.39 Billion | 1.13 Billion | 218.23 Million | 88.81 Million | 318.77 Million |
| Operating Income | 704.88 Million | 580.43 Million | 287.61 Million | -53.18 Million | -68.2 Million | -20.39 Million |
| Interest Expense | 38.41 Million | 32.57 Million | 40.82 Million | 35.8 Million | 13.37 Million | 12.31 Million |
| Income Tax Expense | 150.5 Million | 124.44 Million | -14.97 Million | 35.8 Million | 13.37 Million | 2.47 Million |
| Earnings before Tax | 670.94 Million | 547.85 Million | 246.79 Million | -88.99 Million | -81.58 Million | -30.23 Million |
| Net Income | 520.44 Million | 423.41 Million | 261.77 Million | -124.79 Million | -94.95 Million | -30.23 Million |
| Earnings Per Share Basic | 6.12 | 5.08 | 3.14 | -1.50 | -1.14 | -0.36 |
| Earnings Per Share Diluted | 6.07 | 5.07 | 3.14 | -1.50 | -1.14 | -0.36 |
| Weighted Average Shares Outstanding | 85.07 Million | 83.34 Million | 83.34 Million | 83.34 Million | 83.34 Million | 83.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.68 Million | 83.46 Million | 83.35 Million | 83.34 Million | 83.34 Million | 83.34 Million |
| Gross Margin | 0.29 | 0.29 | 0.33 | 0.25 | 0.20 | 0.24 |
| EBIT Margin | 0.19 | 0.20 | 0.21 | -0.28 | -3.74 | -0.05 |
| Profit Margin | 0.14 | 0.14 | 0.18 | -0.74 | -5.63 | -0.10 |
| EBITDA | 714.43 Million | 588.9 Million | 295.18 Million | -47.8 Million | -63.1 Million | -16.17 Million |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.20 | -0.32 | -4.04 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 636.25 Million | 85.95 Million | 111.39 Million | 3.72 Billion | 463.14 Million | 2.53 Billion |
| Cost of Revenue | 479.53 Million | 62.95 Million | 81.12 Million | 2.65 Billion | 271.14 Million | 1.83 Billion |
| Gross Profit | 156.71 Million | 22.99 Million | 30.27 Million | 1.07 Billion | 192 Million | 696.64 Million |
| Operating Expenses | 90.22 Million | 57.72 Million | 48.29 Million | 365.17 Million | 56.52 Million | 184.96 Million |
| Selling, General and Administrative Expenses | 90.22 Million | 57.72 Million | 48.29 Million | - | 56.52 Million | 184.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 193 Thousand | -57.72 Million | 1.57 Million | 2.59 Million | 70 Thousand | 592 Thousand |
| Cost and Expenses | 569.76 Million | 120.67 Million | 129.41 Million | 3.02 Billion | 327.67 Million | 2.02 Billion |
| Operating Income | 66.49 Million | -34.72 Million | -18.02 Million | 704.88 Million | 135.55 Million | 512.79 Million |
| Interest Expense | 19.88 Million | 20.44 Million | 48.64 Million | 205.22 Million | 5.99 Million | 8.21 Million |
| Income Tax Expense | 5.01 Million | -7.79 Million | 227 Thousand | 150.5 Million | 27.01 Million | 110.11 Million |
| Earnings before Tax | 48.04 Million | -54.16 Million | -22.27 Million | 670.94 Million | 129.56 Million | 504.58 Million |
| Net Income | 43.03 Million | -46.37 Million | -22.5 Million | 520.44 Million | 102.54 Million | 394.46 Million |
| Earnings Per Share Basic | 0.52 | -0.56 | -0.27 | - | 1.23 | 4.73 |
| Earnings Per Share Diluted | 0.49 | -0.56 | -0.27 | - | 1.19 | 4.68 |
| Weighted Average Shares Outstanding | 83.47 Million | 82.8 Million | 83.34 Million | 83.34 Million | 83.34 Million | 83.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.05 Million | 82.8 Million | 83.34 Million | 85.68 Million | 87.15 Million | 84.32 Million |
| Gross Margin | 0.25 | 0.27 | 0.27 | 0.29 | 0.41 | 0.28 |
| EBIT Margin | 0.11 | -0.36 | -0.14 | - | 0.30 | 0.20 |
| Profit Margin | 0.07 | -0.54 | -0.20 | 0.14 | 0.22 | 0.16 |
| EBITDA | 69.37 Million | -30.79 Million | -15.29 Million | - | 137.93 Million | 515.01 Million |
| Earnings Before Tax Margin | 0.10 | -0.40 | -0.16 | 0.19 | 0.29 | 0.20 |
3226
1623
PZU
WEBELSOLAR
CACI
0JPH