Tega Industries Limited (TEGA.NS)
INR 1655.4
(-1.07%)
INR 1655.4
(-1.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.63 Billion | 12.13 Billion | 9.32 Billion | 8.05 Billion | 6.84 Billion | 6.33 Billion |
| Cost of Revenue | 9.29 Billion | 5.27 Billion | 4.02 Billion | 3.23 Billion | 2.73 Billion | 2.57 Billion |
| Gross Profit | 5.34 Billion | 6.86 Billion | 5.29 Billion | 4.81 Billion | 4.11 Billion | 3.76 Billion |
| Operating Expenses | 3.11 Billion | 4.57 Billion | 3.79 Billion | 3.2 Billion | 3.13 Billion | 3.01 Billion |
| Selling, General and Administrative Expenses | 3.11 Billion | 774.68 Million | 885.22 Million | 599.37 Million | 535.24 Million | 487.14 Million |
| Research and Development Expenses | 59.83 Million | 51.04 Million | 43.3 Million | 37.52 Million | 36.68 Million | 42.42 Million |
| Other Expenses | 222.05 Million | 206.84 Million | 23.24 Million | 20.24 Million | 7.15 Million | 12.08 Million |
| Cost and Expenses | 12.45 Billion | 9.84 Billion | 7.82 Billion | 6.44 Billion | 5.87 Billion | 5.58 Billion |
| Operating Income | 2.37 Billion | 2.29 Billion | 1.44 Billion | 1.51 Billion | 847.8 Million | 790.66 Million |
| Interest Expense | 290.68 Million | 181.2 Million | 98.43 Million | 133.3 Million | 187.34 Million | 219.06 Million |
| Income Tax Expense | 531.15 Million | 520.69 Million | 380.72 Million | 474.57 Million | -62.61 Million | 137.85 Million |
| Earnings before Tax | 2.46 Billion | 2.36 Billion | 1.54 Billion | 1.83 Billion | 592.43 Million | 464.55 Million |
| Net Income | 1.93 Billion | 1.84 Billion | 1.16 Billion | 1.36 Billion | 655.04 Million | 326.28 Million |
| Earnings Per Share Basic | 29.17 | 27.76 | 19.65 | 24.10 | 11.57 | 4.91 |
| Earnings Per Share Diluted | 29.09 | 27.62 | 17.55 | 20.48 | 9.84 | 4.91 |
| Weighted Average Shares Outstanding | 66.45 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.64 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million |
| Gross Margin | 0.37 | 0.57 | 0.57 | 0.60 | 0.60 | 0.59 |
| EBIT Margin | 0.22 | 0.24 | 0.21 | 0.29 | 0.17 | 0.16 |
| Profit Margin | 0.13 | 0.15 | 0.13 | 0.17 | 0.10 | 0.05 |
| EBITDA | 3.15 Billion | 2.91 Billion | 2.02 Billion | 2.36 Billion | 1.16 Billion | 1.06 Billion |
| Earnings Before Tax Margin | 0.16 | 0.19 | 0.15 | 0.19 | 0.12 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.39 Billion | 5.06 Billion | 14.92 Billion | 3.4 Billion | 3.77 Billion | 2.68 Billion |
| Cost of Revenue | 2.17 Billion | 3.07 Billion | 9.29 Billion | 1.46 Billion | 1.6 Billion | 1.11 Billion |
| Gross Profit | 1.22 Billion | 1.99 Billion | 5.63 Billion | 1.94 Billion | 2.17 Billion | 1.57 Billion |
| Operating Expenses | 805.33 Million | 834.66 Million | 3.11 Billion | 1.52 Billion | 1.49 Billion | 1.31 Billion |
| Selling, General and Administrative Expenses | 805.33 Million | 834.66 Million | - | 797.46 Million | 794.01 Million | 489.26 Million |
| Research and Development Expenses | - | 59.83 Million | - | - | - | - |
| Other Expenses | 116.38 Million | 41.92 Million | 222.05 Million | 65.32 Million | 33.47 Million | 81.34 Million |
| Cost and Expenses | 2.98 Billion | 3.9 Billion | 12.4 Billion | 2.98 Billion | 3.09 Billion | 2.42 Billion |
| Operating Income | 415.65 Million | 1.16 Billion | 2.52 Billion | 495.07 Million | 722.96 Million | 258.06 Million |
| Interest Expense | 67.09 Million | 73.31 Million | 319.54 Million | 75.14 Million | 89.29 Million | 81.8 Million |
| Income Tax Expense | 109.38 Million | 254.63 Million | 531.15 Million | 63.77 Million | 160.06 Million | 52.7 Million |
| Earnings before Tax | 464.94 Million | 1.13 Billion | 2.42 Billion | 419.93 Million | 633.67 Million | 266.61 Million |
| Net Income | 367.44 Million | 894.89 Million | 1.93 Billion | 356.16 Million | 473.61 Million | 213.91 Million |
| Earnings Per Share Basic | 5.52 | 13.48 | - | 5.36 | 7.13 | 3.22 |
| Earnings Per Share Diluted | 5.52 | 13.43 | - | 5.34 | 7.11 | 3.21 |
| Weighted Average Shares Outstanding | 66.53 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.53 Million | 66.69 Million | 66.5 Million | 66.69 Million | 66.5 Million | 66.5 Million |
| Gross Margin | 0.36 | 0.39 | 0.38 | 0.57 | 0.58 | 0.59 |
| EBIT Margin | 0.19 | 0.27 | - | 0.19 | 0.23 | 0.18 |
| Profit Margin | 0.11 | 0.18 | 0.13 | 0.10 | 0.13 | 0.08 |
| EBITDA | 642.35 Million | 1.38 Billion | - | 634.78 Million | 861.16 Million | 483.74 Million |
| Earnings Before Tax Margin | 0.12 | 0.23 | 0.17 | 0.15 | 0.19 | 0.10 |
6863
TBN
EDPFY
LZAGF
ACU
FER