16.6
(-1.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5.4 Billion | 545.73 Thousand | 407.62 Thousand | 333.85 Thousand | 94.03 Thousand | 8581.84 |
Gross Profit | -5.4 Billion | -545.73 Thousand | -407.62 Thousand | -333.85 Thousand | -94.03 Thousand | -8581.84 |
Operating Expenses | 20.51 Million | 15.54 Million | 7.81 Million | 12.99 Million | 8.21 Million | 2.3 Million |
Selling, General and Administrative Expenses | 19.47 Million | 15.54 Million | 7.81 Million | 12.99 Million | 8.21 Million | 2.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.23 Million | 596.05 Thousand | - | - | - |
Cost and Expenses | 20.51 Million | 16.08 Million | 8.22 Million | 13.32 Million | 8.3 Million | 2.31 Million |
Operating Income | -20.51 Million | -16.08 Million | -8.22 Million | -13.32 Million | -8.3 Million | -2.31 Million |
Interest Expense | - | 305.25 Thousand | - | 3.49 Million | 2.43 Million | 8.43 Million |
Income Tax Expense | - | -1.00 | - | 4.00 | - | -1.84 |
Earnings before Tax | -23.85 Million | -29.09 Million | -7.83 Million | -17.76 Million | -9.72 Million | -10.98 Million |
Net Income | -21.91 Million | -29.09 Million | -7.83 Million | -17.76 Million | -9.72 Million | -10.98 Million |
Earnings Per Share Basic | -2.32 | -4.81 | -2.21 | -5.34 | -2.92 | -3.30 |
Earnings Per Share Diluted | -2.32 | -4.81 | -2.21 | -5.34 | -2.92 | -3.30 |
Weighted Average Shares Outstanding | 9.45 Million | 6.05 Million | 3.54 Million | 3.32 Million | 3.32 Million | 3.32 Million |
Weighted Average Shares Outstanding (Diluted) | 9.45 Million | 6.05 Million | 3.54 Million | 3.32 Million | 3.32 Million | 3.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -22.83 Million | -31.47 Million | -7.81 Million | -13.94 Million | -7.19 Million | -2.54 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2022 FY | 2023 Q2 | 2022 Q4 | 2021 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 487.68 Thousand | 545.73 Thousand | 357.73 Thousand | 188.73 Thousand | 407.62 Thousand | 201.48 Thousand |
Gross Profit | -487.68 Thousand | -545.73 Thousand | -357.73 Thousand | -188.73 Thousand | -407.62 Thousand | -201.48 Thousand |
Operating Expenses | 10.53 Million | 15.54 Million | 5.99 Million | 9.49 Million | 7.81 Million | 4.75 Million |
Selling, General and Administrative Expenses | 10.53 Million | - | 5.99 Million | 9.53 Million | - | 4.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.23 Million | - | 43.46 Thousand | 596.05 Thousand | - |
Cost and Expenses | 11.02 Million | 16.08 Million | 6.34 Million | 9.68 Million | 8.22 Million | 4.95 Million |
Operating Income | -11.02 Million | -16.08 Million | -6.34 Million | -9.68 Million | -8.22 Million | -4.95 Million |
Interest Expense | - | 305.25 Thousand | 44.33 Thousand | 18.09 Thousand | - | 24.13 Thousand |
Income Tax Expense | -2.05 Million | -1.00 | 3.00 | -3.00 | - | 2.00 |
Earnings before Tax | -11.27 Million | -29.09 Million | -18.85 Million | -10.27 Million | -7.83 Million | -4.23 Million |
Net Income | -9.21 Million | -29.09 Million | -18.85 Million | -10.27 Million | -7.83 Million | -4.23 Million |
Earnings Per Share Basic | -1.07 | - | -2.66 | -2.04 | - | -1.13 |
Earnings Per Share Diluted | -1.07 | - | -2.66 | -2.04 | - | -1.13 |
Weighted Average Shares Outstanding | 8.61 Million | 6.05 Million | 7.08 Million | 5.04 Million | 3.54 Million | 3.73 Million |
Weighted Average Shares Outstanding (Diluted) | 8.61 Million | 6.05 Million | 7.08 Million | 5.04 Million | 3.54 Million | 3.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.53 Million | - | -5.99 Million | -9.49 Million | - | -4.75 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
EDPFY
MS-PI
3224
FER
TEGA
6863