USD 32.45
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.2 Billion | 20.65 Billion | 14.98 Billion | 12.44 Billion | 14.33 Billion | 15.27 Billion |
Cost of Revenue | 10.38 Billion | 15.63 Billion | 11.03 Billion | 8.21 Billion | 10.01 Billion | 11.13 Billion |
Gross Profit | 5.82 Billion | 5.01 Billion | 3.94 Billion | 4.23 Billion | 4.31 Billion | 4.14 Billion |
Operating Expenses | 1.93 Billion | 3.54 Billion | 3.07 Billion | 2.99 Billion | 3.07 Billion | 3.05 Billion |
Selling, General and Administrative Expenses | 1.93 Billion | 164.79 Million | 115.66 Million | 139.6 Million | 96.36 Million | 55.46 Million |
Research and Development Expenses | 589 Thousand | 289 Thousand | 309 Thousand | 455 Thousand | 547 Thousand | 668 Thousand |
Other Expenses | - | 3.54 Billion | 3.07 Billion | 2.99 Billion | 2.97 Billion | 164.94 Million |
Cost and Expenses | 11.6 Billion | 19.17 Billion | 14.1 Billion | 11.21 Billion | 13.08 Billion | 14.19 Billion |
Operating Income | 4.59 Billion | 2.34 Billion | 1.48 Billion | 1.59 Billion | 1.77 Billion | 1.08 Billion |
Interest Expense | 1.17 Billion | 1.06 Billion | 672.26 Million | 644.46 Million | 861.63 Million | 764.98 Million |
Income Tax Expense | 507.21 Million | 398.49 Million | 261.89 Million | 309.11 Million | 225.9 Million | 99.66 Million |
Earnings before Tax | 1.83 Billion | 1.61 Billion | 1.41 Billion | 1.53 Billion | 1.19 Billion | 1.04 Billion |
Net Income | 952.34 Million | 1.22 Billion | 1.15 Billion | 1.22 Billion | 967.8 Million | 519.18 Million |
Earnings Per Share Basic | 0.23 | 0.31 | 0.29 | 0.33 | 0.26 | 1.40 |
Earnings Per Share Diluted | 0.23 | 0.31 | 0.29 | 0.33 | 0.26 | 1.40 |
Weighted Average Shares Outstanding | 4.12 Billion | 3.94 Billion | 3.94 Billion | 3.76 Billion | 3.71 Billion | 371.89 Million |
Weighted Average Shares Outstanding (Diluted) | 4.12 Billion | 3.94 Billion | 3.94 Billion | 3.76 Billion | 3.71 Billion | 371.89 Million |
Gross Margin | 0.36 | 0.24 | 0.26 | 0.34 | 0.30 | 0.27 |
EBIT Margin | 0.32 | 0.21 | 0.21 | 0.26 | 0.25 | 0.19 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.10 | 0.07 | 0.03 |
EBITDA | 5.12 Billion | 4.34 Billion | 3.21 Billion | 3.22 Billion | 3.75 Billion | 2.92 Billion |
Earnings Before Tax Margin | 0.28 | 0.11 | 0.10 | 0.13 | 0.12 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.47 Billion | 3.83 Billion | 16.43 Billion | 3.94 Billion | 4.01 Billion | 3.76 Billion |
Cost of Revenue | 2.26 Billion | 2.61 Billion | 12.08 Billion | 3.44 Billion | 2.8 Billion | 2.49 Billion |
Gross Profit | 1.2 Billion | 1.21 Billion | 4.34 Billion | 502.17 Million | 1.2 Billion | 1.26 Billion |
Operating Expenses | 465.85 Million | 548.38 Million | 2.03 Billion | 19.68 Million | 807.43 Million | 905.25 Million |
Selling, General and Administrative Expenses | 313.58 Million | 277.84 Million | - | 9.68 Million | 310.4 Million | 298.49 Million |
Research and Development Expenses | - | - | - | 589 Thousand | - | - |
Other Expenses | -152.27 Million | -270.54 Million | -777.07 Million | -10 Million | 540.41 Million | 105.82 Million |
Cost and Expenses | 2.73 Billion | 3.16 Billion | 14.12 Billion | 3.46 Billion | 3.61 Billion | 3.39 Billion |
Operating Income | 735.9 Million | 668.41 Million | 2.3 Billion | 482.48 Million | 1.12 Billion | 867.45 Million |
Interest Expense | 432.61 Million | 283.67 Million | 1.33 Billion | 386.31 Million | 385.25 Million | 523.94 Million |
Income Tax Expense | 219.54 Million | 158.82 Million | 507.21 Million | 84 Million | 71.8 Million | 124.19 Million |
Earnings before Tax | 652.26 Million | 602.55 Million | 1.76 Billion | 99 Million | 719.03 Million | 326.68 Million |
Net Income | 407.95 Million | 354.28 Million | 952.34 Million | 6.76 Million | 508.82 Million | 134.1 Million |
Earnings Per Share Basic | 0.10 | 0.09 | - | 0.00 | 0.12 | 0.03 |
Earnings Per Share Diluted | 0.10 | 0.09 | - | 0.00 | 0.12 | 0.03 |
Weighted Average Shares Outstanding | 4.16 Billion | 4.16 Billion | 4.12 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.16 Billion | 4.16 Billion | 4.12 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Gross Margin | 0.35 | 0.32 | 0.26 | 0.13 | 0.30 | 0.34 |
EBIT Margin | 0.34 | 0.29 | - | 0.33 | 0.39 | 0.37 |
Profit Margin | 0.12 | 0.09 | 0.06 | 0.00 | 0.13 | 0.04 |
EBITDA | 1.16 Billion | 1.09 Billion | - | 1.28 Billion | 1.55 Billion | 1.4 Billion |
Earnings Before Tax Margin | 0.21 | 0.17 | 0.14 | 0.12 | 0.28 | 0.23 |
MS-PI
3224
KNGRF
TEGA
6863
TBN