EUR 40.52
(-0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.51 Billion | 7.55 Billion | 6.77 Billion | 6.34 Billion | 6.05 Billion | 5.73 Billion |
Cost of Revenue | 6.38 Billion | 1.19 Billion | 1.07 Billion | 1 Billion | 949 Million | 985 Million |
Gross Profit | 2.13 Billion | 6.35 Billion | 5.7 Billion | 5.33 Billion | 5.1 Billion | 4.75 Billion |
Operating Expenses | 1.48 Billion | 5.92 Billion | 5.36 Billion | 5.13 Billion | 5.16 Billion | 4.39 Billion |
Selling, General and Administrative Expenses | 1.84 Billion | 449 Million | 323 Million | 276 Million | 317 Million | 254 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -361 Million | 5.47 Billion | 5.04 Billion | 4.86 Billion | 4.84 Billion | 4.14 Billion |
Cost and Expenses | 7.87 Billion | 7.12 Billion | 6.44 Billion | 6.14 Billion | 6.11 Billion | 5.38 Billion |
Operating Income | 642 Million | 690 Million | 185 Million | -143 Million | 401 Million | 438 Million |
Interest Expense | 467 Million | 358 Million | 276 Million | 300 Million | 336 Million | 293 Million |
Income Tax Expense | 42 Million | 30 Million | -10 Million | -28 Million | 47 Million | 26 Million |
Earnings before Tax | 441 Million | 268 Million | 964 Million | -384 Million | 504 Million | 486 Million |
Net Income | 460 Million | 185 Million | 1.19 Billion | -356 Million | 457 Million | -448 Million |
Earnings Per Share Basic | 0.63 | 0.18 | 1.02 | -0.49 | 0.62 | -0.55 |
Earnings Per Share Diluted | 0.63 | 0.18 | 1.02 | -0.49 | 0.62 | -0.55 |
Weighted Average Shares Outstanding | 728.25 Million | 723.47 Million | 731.77 Million | 732.27 Million | 731.67 Million | 809.38 Million |
Weighted Average Shares Outstanding (Diluted) | 728.25 Million | 723.47 Million | 731.77 Million | 732.27 Million | 731.67 Million | 809.38 Million |
Gross Margin | 0.25 | 0.84 | 0.84 | 0.84 | 0.84 | 0.83 |
EBIT Margin | 0.15 | 0.13 | 0.07 | 0.01 | 0.09 | 0.14 |
Profit Margin | 0.05 | 0.02 | 0.18 | -0.06 | 0.08 | -0.08 |
EBITDA | 1.3 Billion | 756 Million | 610 Million | 116 Million | 121 Million | 661 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.03 | -0.02 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.38 Billion | 1.87 Billion | 8.51 Billion | 2.29 Billion | 2.28 Billion | 2.13 Billion |
Cost of Revenue | 250 Million | - | 6.38 Billion | - | - | - |
Gross Profit | 2.13 Billion | 1.87 Billion | 2.13 Billion | 2.29 Billion | 2.28 Billion | 2.13 Billion |
Operating Expenses | -1.98 Billion | -1.72 Billion | 1.48 Billion | -2.36 Billion | -2 Billion | 3.14 Billion |
Selling, General and Administrative Expenses | 427 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.98 Billion | -1.72 Billion | - | -2.36 Billion | -2 Billion | - |
Cost and Expenses | -1.98 Billion | -1.72 Billion | 7.87 Billion | -2.36 Billion | -2 Billion | 3.64 Billion |
Operating Income | 399 Million | 152 Million | 642 Million | -75 Million | 279 Million | 106 Million |
Interest Expense | - | - | 467 Million | - | - | - |
Income Tax Expense | 18.5 Million | - | 42 Million | 196 Million | -68 Million | -1.55 Billion |
Earnings before Tax | 273 Million | - | 441 Million | 263 Million | 211 Million | -1.52 Billion |
Net Income | 207 Million | - | 460 Million | 67 Million | 279 Million | -1.59 Billion |
Earnings Per Share Basic | 0.28 | - | - | 0.09 | 0.37 | -2.10 |
Earnings Per Share Diluted | 0.28 | - | - | 0.09 | 0.37 | -2.10 |
Weighted Average Shares Outstanding | 729.27 Million | 729.27 Million | 728.25 Million | 728.25 Million | 760 Million | 760 Million |
Weighted Average Shares Outstanding (Diluted) | 729.27 Million | 729.27 Million | 728.25 Million | 728.25 Million | 760 Million | 760 Million |
Gross Margin | 0.90 | 1.00 | 0.25 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.08 | - | 0.18 | 0.12 | -0.66 |
Profit Margin | 0.09 | - | 0.05 | 0.03 | 0.12 | -0.75 |
EBITDA | 233 Million | 152 Million | - | 423 Million | 279 Million | -1.4 Billion |
Earnings Before Tax Margin | 0.17 | 0.08 | 0.08 | -0.03 | 0.12 | 0.05 |
TEGA
6863
TBN
IMFA
LZAGF
ACU