EUR 40.52
(-0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.31 Billion | 26.28 Billion | 24.89 Billion | 23.12 Billion | 24.1 Billion | 22.81 Billion |
Total Current Assets | 6.99 Billion | 7.41 Billion | 9.1 Billion | 12.66 Billion | 11.75 Billion | 10.75 Billion |
Cash And Short Term Investments | 4.78 Billion | 5.09 Billion | 5.47 Billion | 6.42 Billion | 4.73 Billion | 3.99 Billion |
Cash and Cash Equivalents | 4.78 Billion | 5.09 Billion | 5.46 Billion | 6.42 Billion | 4.73 Billion | 3.99 Billion |
Short Term Investments | - | -1.4 Billion | 11 Million | -7.52 Billion | -8.56 Billion | -8.28 Billion |
Net Receivables | 1.64 Billion | 1.85 Billion | 3.21 Billion | 5.55 Billion | 1.28 Billion | 801 Million |
Inventory | 525 Million | 475 Million | 405 Million | 691 Million | 699 Million | 594 Million |
Other Current Assets | 31 Million | 1 Million | -1 Million | -1 Million | 4.96 Billion | 6.16 Billion |
Total Non-Current Assets | 19.32 Billion | 18.86 Billion | 15.79 Billion | 10.46 Billion | 12.35 Billion | 12.05 Billion |
Net PPE | 790 Million | 662 Million | 502 Million | 370 Million | 427 Million | 250 Million |
Good Will And Intangible Assets | 597 Million | 617 Million | 545.1 Million | 268 Million | 310 Million | 406 Million |
Good Will | 475 Million | 480 Million | 420 Million | 208 Million | 248 Million | 372 Million |
Intangible Assets | 122 Million | 137 Million | 125.1 Million | 60 Million | 62 Million | 34 Million |
Long-Term Investments | 3.6 Billion | 3.29 Billion | 1.82 Billion | 9.23 Billion | 11.12 Billion | 10.73 Billion |
Tax Assets | 1 Billion | 784 Million | 549 Million | 586 Million | 502 Million | 664 Million |
Other Non Current Assets | 13.33 Billion | 13.5 Billion | 12.37 Billion | -1 Million | -3 Million | -2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.12 Billion | 19.93 Billion | 19.05 Billion | 19.3 Billion | 19.02 Billion | 17.45 Billion |
Total Current Liabilities | 5.77 Billion | 5.37 Billion | 6.57 Billion | 8.73 Billion | 8.62 Billion | 7.29 Billion |
Account Payables | 1.69 Billion | 1.66 Billion | 1.53 Billion | 1.39 Billion | 1.32 Billion | 1.31 Billion |
Tax Payables | 83 Million | 203 Million | 69 Million | 91 Million | 107 Million | 65 Million |
Short Term Debt | 1 Billion | 941 Million | 1.12 Billion | 1.71 Billion | 1.1 Billion | 772 Million |
Deferred Revenue | 1.52 Billion | 1.36 Billion | 3.91 Billion | 5.63 Billion | 6.19 Billion | 65 Million |
Other Current Liabilities | 1.54 Billion | 1.41 Billion | -1 Million | 1 Million | -1 Million | 5.14 Billion |
Total Non Current Liabilities | 13.34 Billion | 14.55 Billion | 12.48 Billion | 10.56 Billion | 10.4 Billion | 10.15 Billion |
Long-Term Debt | 10.42 Billion | 10.89 Billion | 9.62 Billion | 8.04 Billion | 7.67 Billion | 7.55 Billion |
Deferred Revenue Non Current | 17 Million | 1.41 Billion | 1.4 Billion | 1.24 Billion | 1.34 Billion | 1.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.82 Billion | 1.32 Billion | 788 Million | 850 Million | 905 Million | 784 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.87 Billion | 6.35 Billion | 5.83 Billion | 3.82 Billion | 5.08 Billion | 5.36 Billion |
Stock Holders Equity | 3.76 Billion | 4.11 Billion | 4.04 Billion | 3.18 Billion | 4.3 Billion | 4.53 Billion |
Common Stock | 7 Million | 145 Million | 147 Million | 147 Million | 147 Million | 148 Million |
Retained Earnings | 370 Million | 4.26 Billion | 4.59 Billion | 3.39 Billion | 3.92 Billion | 3.99 Billion |
Accumulated other comprehensive income | -849 Million | -240 Million | -1.31 Billion | -2.48 Billion | -691 Million | -727 Million |
Common Stock Equity | 3.76 Billion | 4.11 Billion | 4.04 Billion | 3.18 Billion | 4.3 Billion | 4.53 Billion |
Capital Lease Obligation | 141 Million | 184 Million | 159 Million | 120 Million | 153 Million | - |
Total Investments | 3.6 Billion | 1.89 Billion | 1.83 Billion | 1.71 Billion | 2.55 Billion | 2.45 Billion |
Total Debt | 11.56 Billion | 11.83 Billion | 10.74 Billion | 9.75 Billion | 8.77 Billion | 8.32 Billion |
Net Debt | 6.77 Billion | 6.74 Billion | 5.27 Billion | 3.33 Billion | 4.04 Billion | 4.33 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.62 Billion | - | 26.31 Billion | 26.31 Billion | 25.7 Billion | 25.7 Billion |
Total Current Assets | 6.33 Billion | 4.75 Billion | 6.99 Billion | 6.99 Billion | 7.31 Billion | 7.31 Billion |
Cash And Short Term Investments | 3.63 Billion | 4.75 Billion | 4.78 Billion | 4.75 Billion | 4.65 Billion | 4.65 Billion |
Cash and Cash Equivalents | 3.63 Billion | - | 4.78 Billion | 4.75 Billion | 4.65 Billion | 4.65 Billion |
Short Term Investments | - | - | - | -14.85 Billion | - | - |
Net Receivables | 1.61 Billion | - | 1.64 Billion | 1.77 Billion | 2.18 Billion | 2.18 Billion |
Inventory | 479 Million | - | 525 Million | 458 Million | 475 Million | 475 Million |
Other Current Assets | 602 Million | - | 31 Million | -1 Million | -1 Million | -1 Million |
Total Non-Current Assets | 20.28 Billion | -4.75 Billion | 19.32 Billion | 19.32 Billion | 18.39 Billion | 18.39 Billion |
Net PPE | 825 Million | - | 790 Million | 790 Million | 687 Million | 687 Million |
Good Will And Intangible Assets | 622 Million | - | 597 Million | 597 Million | 616 Million | 616 Million |
Good Will | 486 Million | - | 475 Million | 475 Million | 477 Million | 477 Million |
Intangible Assets | 136 Million | - | 122 Million | 122 Million | 139 Million | 139 Million |
Long-Term Investments | 2.8 Billion | - | 3.6 Billion | 16.93 Billion | - | - |
Tax Assets | 991 Million | - | 1 Billion | 1 Billion | 798 Million | 798 Million |
Other Non Current Assets | 15.04 Billion | -4.75 Billion | 13.33 Billion | 1 Million | 16.29 Billion | 16.29 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.85 Billion | -5.87 Billion | 19.12 Billion | 20.43 Billion | 19.97 Billion | 19.97 Billion |
Total Current Liabilities | 6.78 Billion | - | 5.77 Billion | 5.77 Billion | 5.78 Billion | 5.78 Billion |
Account Payables | 1.77 Billion | - | 1.69 Billion | 1.69 Billion | 1.81 Billion | 1.81 Billion |
Tax Payables | 58 Million | - | 83 Million | 245 Million | 35 Million | 35 Million |
Short Term Debt | 1.9 Billion | - | 1 Billion | 1 Billion | 936 Million | 936 Million |
Deferred Revenue | - | - | 1.52 Billion | 3.07 Billion | - | - |
Other Current Liabilities | 3.11 Billion | - | 1.54 Billion | 1 Million | 3.02 Billion | 3.02 Billion |
Total Non Current Liabilities | 14.06 Billion | -5.87 Billion | 13.34 Billion | 14.66 Billion | 14.18 Billion | 14.18 Billion |
Long-Term Debt | 10 Billion | - | 10.42 Billion | 10.56 Billion | 10.5 Billion | 10.5 Billion |
Deferred Revenue Non Current | 1.35 Billion | - | 17 Million | 1.33 Billion | 1.37 Billion | 1.37 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Billion | -5.87 Billion | 1.82 Billion | 1.67 Billion | 1.4 Billion | 1.4 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.77 Billion | 5.87 Billion | 5.87 Billion | 5.87 Billion | 5.73 Billion | 5.73 Billion |
Stock Holders Equity | 3.76 Billion | 5.87 Billion | 3.76 Billion | 3.76 Billion | 3.68 Billion | 3.68 Billion |
Common Stock | 7 Million | - | 7 Million | 7 Million | - | 7 Million |
Retained Earnings | 280 Million | - | 370 Million | 370 Million | - | 197 Million |
Accumulated other comprehensive income | -764 Million | 3.76 Billion | -849 Million | - | - | - |
Common Stock Equity | 3.76 Billion | 5.87 Billion | 3.76 Billion | 3.76 Billion | 3.68 Billion | 3.68 Billion |
Capital Lease Obligation | 223 Million | - | 141 Million | 200 Million | 154 Million | 154 Million |
Total Investments | 2.8 Billion | - | 3.6 Billion | 2.08 Billion | 2.28 Billion | 2.04 Billion |
Total Debt | 11.91 Billion | - | 11.56 Billion | 11.56 Billion | 11.44 Billion | 11.44 Billion |
Net Debt | 8.27 Billion | - | 6.77 Billion | 6.81 Billion | 6.78 Billion | 6.78 Billion |
TEGA
6863
TBN
IMFA
LZAGF
ACU