USD 38.63
(-6.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 152.61 Million | 164.37 Million | 144.43 Million | 129.86 Million | 110.74 Million | 109.47 Million |
Total Current Assets | 92.02 Million | 105.6 Million | 95.25 Million | 83.68 Million | 73.14 Million | 73.37 Million |
Cash And Short Term Investments | 5.54 Million | 6.1 Million | 4.84 Million | 4.16 Million | 6.82 Million | 4.4 Million |
Cash and Cash Equivalents | 5.54 Million | 6.1 Million | 4.84 Million | 4.16 Million | 6.82 Million | 4.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.23 Million | 32.6 Million | 34.22 Million | 27.17 Million | 25.48 Million | 25.1 Million |
Inventory | 55.46 Million | 63.32 Million | 53.55 Million | 50.7 Million | 39.26 Million | 41.33 Million |
Other Current Assets | 4.77 Million | 3.57 Million | 2.63 Million | 1.64 Million | 1.57 Million | 2.14 Million |
Total Non-Current Assets | 60.59 Million | 58.77 Million | 49.18 Million | 46.18 Million | 37.6 Million | 36.1 Million |
Net PPE | 30.02 Million | 29.04 Million | 27.15 Million | 22.66 Million | 17.02 Million | 14.54 Million |
Good Will And Intangible Assets | 27.19 Million | 28.97 Million | 22.03 Million | 23.52 Million | 20.48 Million | 21.36 Million |
Good Will | 8.18 Million | 8.18 Million | 4.8 Million | 4.79 Million | 4.69 Million | 4.69 Million |
Intangible Assets | 19 Million | 20.79 Million | 17.23 Million | 18.72 Million | 15.79 Million | 16.66 Million |
Long-Term Investments | -899.34 Million | 750 Thousand | - | - | -49.28 Thousand | -113.35 Thousand |
Tax Assets | 3.37 Million | 305.28 Million | 599.28 Thousand | 110.22 Million | 49.28 Thousand | 113.35 Thousand |
Other Non Current Assets | 899.34 Million | -305.28 Million | -599.28 Thousand | -110.22 Million | 89 Thousand | 203 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.71 Million | 85.34 Million | 67.35 Million | 67.15 Million | 55.04 Million | 57.14 Million |
Total Current Liabilities | 26.01 Million | 22.12 Million | 20.24 Million | 20.2 Million | 16.63 Million | 13.36 Million |
Account Payables | 12.1 Million | 10.51 Million | 8.97 Million | 7.6 Million | 6.69 Million | 7.98 Million |
Tax Payables | - | 533.74 Thousand | 564.17 Thousand | 459.59 Thousand | - | - |
Short Term Debt | 1.51 Million | 1.53 Million | 1.38 Million | 1.13 Million | 1.31 Million | 266.66 Thousand |
Deferred Revenue | - | 305.28 Million | - | - | - | -266.66 Thousand |
Other Current Liabilities | 12.39 Million | -295.2 Million | 9.88 Million | 11.46 Million | 8.62 Million | 5.38 Million |
Total Non Current Liabilities | 28.7 Million | 63.22 Million | 47.11 Million | 46.95 Million | 38.41 Million | 43.78 Million |
Long-Term Debt | 23.38 Million | 62.29 Million | 47.11 Million | 46.84 Million | 38.37 Million | 43.72 Million |
Deferred Revenue Non Current | 1.02 Million | - | - | -3.02 Billion | -49.28 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.27 Thousand | 621.71 Thousand | -599.28 Thousand | 3.02 Billion | 32 Thousand | 53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.89 Million | 79.03 Million | 77.08 Million | 62.71 Million | 55.7 Million | 52.33 Million |
Stock Holders Equity | 97.89 Million | 79.03 Million | 77.08 Million | 62.71 Million | 55.7 Million | 52.33 Million |
Common Stock | 12.96 Million | 12.69 Million | 12.65 Million | 12.1 Million | 12.09 Million | 12.09 Million |
Retained Earnings | 86.71 Million | 70.96 Million | 69.87 Million | 58.03 Million | 51.57 Million | 47.54 Million |
Accumulated other comprehensive income | -1.7 Million | -2.08 Million | -1.38 Million | -825.96 Thousand | -1.98 Million | -2.05 Million |
Common Stock Equity | 97.89 Million | 79.03 Million | 77.08 Million | 62.71 Million | 55.7 Million | 52.33 Million |
Capital Lease Obligation | 1.02 Million | 2.81 Million | 3.36 Million | 2.52 Million | 3 Million | - |
Total Investments | -899.34 Million | 750 Thousand | - | - | -49.28 Thousand | -113.35 Thousand |
Total Debt | 25.93 Million | 63.82 Million | 48.5 Million | 47.97 Million | 39.69 Million | 43.72 Million |
Net Debt | 20.38 Million | 57.72 Million | 43.65 Million | 43.81 Million | 32.87 Million | 39.31 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 165.47 Million | 173.54 Million | 159.38 Million | 152.61 Million | 152.61 Million | 156.26 Million |
Total Current Assets | 98.77 Million | 106.14 Million | 98.4 Million | 92.02 Million | 92.02 Million | 98.52 Million |
Cash And Short Term Investments | 5.7 Million | 3.79 Million | 3.19 Million | 5.54 Million | 5.54 Million | 5.56 Million |
Cash and Cash Equivalents | 5.7 Million | 3.79 Million | 3.19 Million | 5.54 Million | 5.54 Million | 5.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.34 Million | 40.07 Million | 32.96 Million | 26.23 Million | 26.23 Million | 33.85 Million |
Inventory | 55.99 Million | 56.62 Million | 56.88 Million | 55.46 Million | 55.46 Million | 54.57 Million |
Other Current Assets | 5.73 Million | 5.66 Million | 5.35 Million | 4.77 Million | 4.77 Million | 3.77 Million |
Total Non-Current Assets | 66.69 Million | 67.39 Million | 60.97 Million | 60.59 Million | 60.59 Million | 57.74 Million |
Net PPE | 35.7 Million | 35.74 Million | 34.39 Million | 30.02 Million | 30.02 Million | 30 Million |
Good Will And Intangible Assets | 30.99 Million | 31.64 Million | 26.58 Million | 27.19 Million | 27.19 Million | 27.73 Million |
Good Will | 8.18 Million | 8.18 Million | 8.18 Million | 8.18 Million | 8.18 Million | 8.18 Million |
Intangible Assets | 22.81 Million | 23.45 Million | 18.39 Million | 19 Million | 19 Million | 19.54 Million |
Long-Term Investments | - | -899 Thousand | -899 Thousand | -899.34 Million | -899.34 Million | - |
Tax Assets | - | 899 Thousand | 899 Thousand | 3.37 Million | 3.37 Million | 305 Thousand |
Other Non Current Assets | - | - | -1.00 | 899.34 Million | 899.34 Million | -305 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 59.15 Million | 69.58 Million | 60.28 Million | 54.71 Million | 54.71 Million | 70.36 Million |
Total Current Liabilities | 22.39 Million | 27.99 Million | 21.83 Million | 26.01 Million | 26.01 Million | 25.42 Million |
Account Payables | 7 Million | 10.31 Million | 7.9 Million | 12.1 Million | 12.1 Million | 9.97 Million |
Tax Payables | - | - | - | - | 22.73 Thousand | 8569.00 |
Short Term Debt | 1.98 Million | 2.01 Million | 2 Million | 1.51 Million | 1.51 Million | 1.58 Million |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 13.4 Million | 15.65 Million | 11.93 Million | 12.39 Million | 12.39 Million | 13.87 Million |
Total Non Current Liabilities | 36.76 Million | 41.59 Million | 38.45 Million | 28.7 Million | 28.7 Million | 44.93 Million |
Long-Term Debt | 31.98 Million | 36.49 Million | 33.47 Million | 23.38 Million | 23.38 Million | 44.6 Million |
Deferred Revenue Non Current | - | 3.68 Million | 4.06 Million | 1.02 Million | 1.02 Million | -305 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.77 Million | 516 Thousand | 16 Thousand | 16.27 Thousand | 16.27 Thousand | 328 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 106.31 Million | 103.95 Million | 99.09 Million | 97.89 Million | 97.89 Million | 85.9 Million |
Stock Holders Equity | 106.31 Million | 103.95 Million | 99.09 Million | 97.89 Million | 97.89 Million | 85.9 Million |
Common Stock | - | 13.09 Million | 13 Million | 12.96 Million | 12.96 Million | 12.81 Million |
Retained Earnings | - | 91.68 Million | 87.79 Million | 86.71 Million | 86.71 Million | 76.05 Million |
Accumulated other comprehensive income | - | -2.13 Million | -2.02 Million | -1.7 Million | -1.7 Million | -2.17 Million |
Common Stock Equity | 106.31 Million | 103.95 Million | 99.09 Million | 97.89 Million | 97.89 Million | 85.9 Million |
Capital Lease Obligation | - | 3.68 Million | 4.06 Million | 1.02 Million | 1.02 Million | 2.44 Million |
Total Investments | - | -899 Thousand | -899 Thousand | -899.34 Million | -899.34 Million | - |
Total Debt | 33.97 Million | 42.19 Million | 39.53 Million | 25.93 Million | 25.93 Million | 46.18 Million |
Net Debt | 28.26 Million | 38.4 Million | 36.34 Million | 20.38 Million | 20.38 Million | 40.61 Million |
FER
TEGA
6863
7919
IMFA
LZAGF