INR 351.15
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 400.02 Million | 631.2 Million | 366 Million | 216.34 Million | 136.1 Million | 22.62 Million |
Total Current Assets | 231.2 Million | 298.51 Million | 316.07 Million | 156.71 Million | 128.98 Million | 20.03 Million |
Cash And Short Term Investments | 81.59 Million | 237.87 Million | 283.04 Million | 119.72 Million | 87.6 Million | 13.25 Million |
Cash and Cash Equivalents | 72.84 Million | 225.86 Million | 118.45 Million | 109.85 Million | 78.81 Million | 180 Thousand |
Short Term Investments | 8.75 Million | 12 Million | 164.59 Million | 9.86 Million | 8.78 Million | 13.07 Million |
Net Receivables | 146.29 Million | 56.91 Million | 33.01 Million | 36.97 Million | 41.33 Million | 6.77 Million |
Inventory | -8.75 Million | -2.52 Million | 10 Thousand | -854.33 Thousand | 42.7 Thousand | - |
Other Current Assets | 3.31 Million | 6.24 Million | 2000.00 | 874 Thousand | 10 Thousand | 7000.00 |
Total Non-Current Assets | 168.81 Million | 332.69 Million | 49.93 Million | 59.63 Million | 7.12 Million | 2.58 Million |
Net PPE | 78.18 Million | 72.06 Million | 5.74 Million | 6.94 Million | 3.96 Million | 1.63 Million |
Good Will And Intangible Assets | 16 Thousand | 44 Thousand | 69 Thousand | 95.24 Thousand | 157 Thousand | 258 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16 Thousand | 44 Thousand | 69 Thousand | 95.24 Thousand | 157 Thousand | 258 Thousand |
Long-Term Investments | 89.9 Million | 248.03 Million | -121.27 Million | 38.05 Million | -8.69 Million | -12.99 Million |
Tax Assets | 709 Thousand | 12 Million | 264 Thousand | 225.35 Thousand | 630 Thousand | 616 Thousand |
Other Non Current Assets | - | 535 Thousand | 165.13 Million | 14.31 Million | 11.06 Million | 13.07 Million |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 97.84 Million | 113.79 Million | 25.1 Million | 22.06 Million | 44.51 Million | 13.66 Million |
Total Current Liabilities | 51.93 Million | 80.25 Million | 23.05 Million | 11.97 Million | 40.57 Million | 12.06 Million |
Account Payables | 8.12 Million | 5.9 Million | 2.75 Million | 1.44 Million | 3.88 Million | 1.59 Million |
Tax Payables | 14.97 Million | 4.79 Million | 774 Thousand | 1.13 Million | 250 Thousand | - |
Short Term Debt | 9.78 Million | 8.55 Million | 4.23 Million | 2.08 Million | 26.46 Million | 7.56 Million |
Deferred Revenue | 14.97 Million | 17.84 Million | 16.06 Million | 7.63 Million | 8.49 Million | - |
Other Current Liabilities | 19.05 Million | 47.94 Million | 2000.00 | 800.13 Thousand | 1.72 Million | 2.9 Million |
Total Non Current Liabilities | 45.9 Million | 33.53 Million | 2.04 Million | 10.09 Million | 3.94 Million | 1.59 Million |
Long-Term Debt | 38.58 Million | 30.14 Million | - | 10.09 Million | 2.54 Million | 195 Thousand |
Deferred Revenue Non Current | 1.00 | 3.19 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.28 Million | 1000.00 | 702 Thousand | 2.00 | 1.4 Million | 1.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 302.17 Million | 517.4 Million | 452.46 Million | 194.28 Million | 91.59 Million | 8.96 Million |
Stock Holders Equity | 302.17 Million | 341.75 Million | 340.9 Million | 137.56 Million | 55.67 Million | 8.96 Million |
Common Stock | 102.77 Million | 102.77 Million | 41.11 Million | 41.11 Million | 30.1 Million | 100 Thousand |
Retained Earnings | 169.7 Million | 207.31 Million | 149.7 Million | 45.92 Million | 13.57 Million | 8.47 Million |
Accumulated other comprehensive income | 29.69 Million | 31.66 Million | 16.23 Million | 11.99 Million | 11.99 Million | - |
Common Stock Equity | 302.17 Million | 341.75 Million | 340.9 Million | 137.56 Million | 55.67 Million | 8.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 98.65 Million | 260.04 Million | 43.32 Million | 47.92 Million | 85 Thousand | 79 Thousand |
Total Debt | 48.36 Million | 38.69 Million | 4.23 Million | 12.18 Million | 29.01 Million | 7.76 Million |
Net Debt | -24.47 Million | -187.16 Million | -114.21 Million | -97.67 Million | -49.8 Million | 7.58 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 400.02 Million | 400.02 Million | - | 746.18 Million | - |
Total Current Assets | 81.46 Million | 231.2 Million | 231.2 Million | 504.47 Million | 632.68 Million | 237.87 Million |
Cash And Short Term Investments | 81.46 Million | 81.59 Million | 81.59 Million | 504.47 Million | 504.75 Million | 237.87 Million |
Cash and Cash Equivalents | - | 72.84 Million | 72.84 Million | -504.47 Million | 28.58 Million | -237.87 Million |
Short Term Investments | - | 8.75 Million | 8.75 Million | 1 Billion | 476.16 Million | 475.74 Million |
Net Receivables | - | 146.29 Million | 146.29 Million | - | 110.97 Million | - |
Inventory | - | -8.75 Million | -8.75 Million | - | - | - |
Other Current Assets | - | 3.31 Million | 3.31 Million | - | 16.95 Million | - |
Total Non-Current Assets | -81.46 Million | 168.81 Million | 168.81 Million | -504.47 Million | 113.5 Million | -237.87 Million |
Net PPE | - | 78.18 Million | 78.18 Million | - | 84.13 Million | - |
Good Will And Intangible Assets | - | 16 Thousand | 16 Thousand | - | 30 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 16 Thousand | 16 Thousand | - | 30 Thousand | - |
Long-Term Investments | - | 89.9 Million | 89.9 Million | - | -446.82 Million | - |
Tax Assets | - | 709 Thousand | 709 Thousand | - | - | - |
Other Non Current Assets | -81.46 Million | - | - | -504.47 Million | 476.16 Million | -237.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -302.17 Million | 97.84 Million | 97.84 Million | - | 128.31 Million | - |
Total Current Liabilities | - | 51.93 Million | 51.93 Million | - | 77.33 Million | - |
Account Payables | - | 8.12 Million | 8.12 Million | - | 11.66 Million | - |
Tax Payables | - | 14.97 Million | 14.97 Million | - | 8.98 Million | - |
Short Term Debt | - | 9.78 Million | 9.78 Million | - | 11.79 Million | - |
Deferred Revenue | - | 14.97 Million | 14.97 Million | - | 52.48 Million | - |
Other Current Liabilities | - | 19.05 Million | 19.05 Million | - | 1.39 Million | - |
Total Non Current Liabilities | -302.17 Million | 45.9 Million | 45.9 Million | - | 50.97 Million | - |
Long-Term Debt | - | 38.58 Million | 38.58 Million | - | 43.52 Million | - |
Deferred Revenue Non Current | - | 1.00 | 1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -302.17 Million | 5.28 Million | 5.28 Million | - | 4.66 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 302.17 Million | 302.17 Million | 302.17 Million | 617.87 Million | 617.87 Million | 517.4 Million |
Stock Holders Equity | 302.17 Million | 302.17 Million | 302.17 Million | 617.87 Million | 422.72 Million | 517.4 Million |
Common Stock | - | 102.77 Million | 102.77 Million | - | 102.77 Million | - |
Retained Earnings | - | 169.7 Million | 169.7 Million | - | - | - |
Accumulated other comprehensive income | 302.17 Million | 29.69 Million | 29.69 Million | 422.72 Million | 319.95 Million | 341.75 Million |
Common Stock Equity | 302.17 Million | 302.17 Million | 302.17 Million | 617.87 Million | 422.72 Million | 517.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 98.65 Million | 98.65 Million | 1 Billion | 29.34 Million | 475.74 Million |
Total Debt | - | 48.36 Million | 48.36 Million | - | 55.31 Million | - |
Net Debt | - | -24.47 Million | -24.47 Million | 504.47 Million | 26.72 Million | 237.87 Million |
SPCAPIT
RLE
IDDWF
OSTTF
BTC
WCM-A