USD 29.48
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.27 Billion | 28.86 Billion | 22 Billion | 17.96 Billion | 17.54 Billion | 14.07 Billion |
Total Current Assets | 14.04 Billion | 12.6 Billion | 9.64 Billion | 7.62 Billion | 7.65 Billion | 6.83 Billion |
Cash And Short Term Investments | 3.01 Billion | 1.58 Billion | 1.46 Billion | 758 Million | 719 Million | 708 Million |
Cash and Cash Equivalents | 3.01 Billion | 1.58 Billion | 1.46 Billion | 758 Million | 719 Million | 708 Million |
Short Term Investments | - | 103 Million | -46 Million | -64 Million | -34 Million | -26 Million |
Net Receivables | 5.38 Billion | 5.13 Billion | 3.95 Billion | 3.38 Billion | 3.34 Billion | 3.14 Billion |
Inventory | 5.36 Billion | 5.6 Billion | 4.01 Billion | 3.3 Billion | 3.4 Billion | 2.83 Billion |
Other Current Assets | 281 Million | 274 Million | 213 Million | 175 Million | 190 Million | 154 Million |
Total Non-Current Assets | 17.23 Billion | 16.26 Billion | 12.35 Billion | 10.33 Billion | 9.88 Billion | 7.23 Billion |
Net PPE | 4.39 Billion | 4.04 Billion | 3.38 Billion | 3.1 Billion | 3 Billion | 1.73 Billion |
Good Will And Intangible Assets | 12.62 Billion | 12.05 Billion | 8.77 Billion | 6.99 Billion | 6.7 Billion | 5.33 Billion |
Good Will | 8.27 Billion | 7.64 Billion | 5.43 Billion | 4.3 Billion | 4.03 Billion | 3.17 Billion |
Intangible Assets | 4.35 Billion | 4.4 Billion | 3.33 Billion | 2.69 Billion | 2.67 Billion | 2.16 Billion |
Long-Term Investments | 78 Million | 57 Million | 59 Million | 76 Million | 48 Million | 39 Million |
Tax Assets | 130 Million | 103 Million | 145 Million | 152 Million | 134 Million | 119 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.78 Billion | 16.08 Billion | 11.69 Billion | 9.32 Billion | 10.37 Billion | 7.85 Billion |
Total Current Liabilities | 7.07 Billion | 6.88 Billion | 5.18 Billion | 4.1 Billion | 4.94 Billion | 4.42 Billion |
Account Payables | 1.76 Billion | 1.87 Billion | 1.59 Billion | 1.13 Billion | 1.23 Billion | 1.16 Billion |
Tax Payables | 383 Million | 419 Million | 284 Million | 202 Million | 159 Million | 163 Million |
Short Term Debt | 2.37 Billion | 2.14 Billion | 1.3 Billion | 1.18 Billion | 2.14 Billion | 1.8 Billion |
Deferred Revenue | 526 Million | 2.12 Billion | 1.66 Billion | 1.27 Billion | 1.16 Billion | 1.08 Billion |
Other Current Liabilities | 2.4 Billion | 745 Million | 619 Million | 516 Million | 400 Million | 362 Million |
Total Non Current Liabilities | 9.71 Billion | 9.2 Billion | 6.51 Billion | 5.22 Billion | 5.42 Billion | 3.43 Billion |
Long-Term Debt | 7.08 Billion | 7.66 Billion | 5.18 Billion | 4.05 Billion | 4.33 Billion | 2.51 Billion |
Deferred Revenue Non Current | 1 Billion | 263 Million | 372 Million | 420 Million | 389 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 323 Million | 1 Million | 1 Million | 1 Million | 2 Million | 309 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.48 Billion | 12.77 Billion | 10.3 Billion | 8.63 Billion | 7.17 Billion | 6.21 Billion |
Stock Holders Equity | 14.47 Billion | 12.75 Billion | 10.29 Billion | 8.62 Billion | 7.15 Billion | 6.2 Billion |
Common Stock | 729 Million | 729 Million | 728 Million | 727 Million | 242 Million | 242 Million |
Retained Earnings | 13.05 Billion | 11.18 Billion | 9.23 Billion | 7.77 Billion | 6.51 Billion | 5.67 Billion |
Accumulated other comprehensive income | 693 Million | 844 Million | 325 Million | 121 Million | 397 Million | 290 Million |
Common Stock Equity | 14.47 Billion | 12.75 Billion | 10.29 Billion | 8.62 Billion | 7.15 Billion | 6.2 Billion |
Capital Lease Obligation | 1 Billion | 1.27 Billion | 1.09 Billion | 1.06 Billion | 1.01 Billion | 108 Million |
Total Investments | 78 Million | 160 Million | 13 Million | 12 Million | 14 Million | 13 Million |
Total Debt | 10.46 Billion | 9.8 Billion | 6.49 Billion | 5.23 Billion | 6.47 Billion | 4.32 Billion |
Net Debt | 7.44 Billion | 8.21 Billion | 5.03 Billion | 4.47 Billion | 5.75 Billion | 3.61 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 32.78 Billion | 33.13 Billion | 33.42 Billion | 31.27 Billion | 31.27 Billion | 32.03 Billion |
Total Current Assets | 13.94 Billion | 14.27 Billion | 14.96 Billion | 14.04 Billion | 14.04 Billion | 14.16 Billion |
Cash And Short Term Investments | 1.54 Billion | 1.69 Billion | 2.65 Billion | 3.01 Billion | 3.01 Billion | 1.78 Billion |
Cash and Cash Equivalents | 1.54 Billion | 1.69 Billion | 2.65 Billion | 3.01 Billion | 3.01 Billion | 1.78 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 7.06 Billion | 6.71 Billion | 5.38 Billion | 5.38 Billion | 6.6 Billion |
Inventory | 5.37 Billion | 5.51 Billion | 5.59 Billion | 5.36 Billion | 5.36 Billion | 5.77 Billion |
Other Current Assets | 7.01 Billion | 1.67 Billion | 1.63 Billion | 281 Million | 281 Million | 1.51 Billion |
Total Non-Current Assets | 18.84 Billion | 18.86 Billion | 18.45 Billion | 17.23 Billion | 17.23 Billion | 17.86 Billion |
Net PPE | 4.63 Billion | 4.71 Billion | 4.66 Billion | 4.39 Billion | 4.39 Billion | 4.42 Billion |
Good Will And Intangible Assets | 13.96 Billion | 13.92 Billion | 13.57 Billion | 12.62 Billion | 12.62 Billion | 13.26 Billion |
Good Will | 9.18 Billion | 9.09 Billion | 8.87 Billion | 8.27 Billion | 8.27 Billion | 8.63 Billion |
Intangible Assets | 4.78 Billion | 4.82 Billion | 4.7 Billion | 4.35 Billion | 4.35 Billion | 4.62 Billion |
Long-Term Investments | - | 222 Million | 218 Million | 78 Million | 78 Million | 173 Million |
Tax Assets | - | -222 Million | -218 Million | 130 Million | 130 Million | -173 Million |
Other Non Current Assets | 246 Million | 222 Million | 218 Million | - | - | 173 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.08 Billion | 18.07 Billion | 17.88 Billion | 16.78 Billion | 16.78 Billion | 17.8 Billion |
Total Current Liabilities | 7.95 Billion | 8.87 Billion | 7.92 Billion | 7.07 Billion | 7.07 Billion | 7.03 Billion |
Account Payables | 2.01 Billion | 2.21 Billion | 2.22 Billion | 1.76 Billion | 1.76 Billion | 2.01 Billion |
Tax Payables | - | - | - | 383 Million | 383 Million | - |
Short Term Debt | - | 3.41 Billion | 2.57 Billion | 2.37 Billion | 2.37 Billion | 1.8 Billion |
Deferred Revenue | - | - | - | 526 Million | 526 Million | - |
Other Current Liabilities | 5.94 Billion | 3.24 Billion | 3.12 Billion | 2.4 Billion | 2.4 Billion | 3.21 Billion |
Total Non Current Liabilities | 9.12 Billion | 9.19 Billion | 9.96 Billion | 9.71 Billion | 9.71 Billion | 10.77 Billion |
Long-Term Debt | - | 7.47 Billion | 8.56 Billion | 7.08 Billion | 7.08 Billion | 9.39 Billion |
Deferred Revenue Non Current | - | - | - | 1 Billion | 1 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.12 Billion | 1.72 Billion | 1.4 Billion | 323 Million | 323 Million | 1.38 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.7 Billion | 15.06 Billion | 15.54 Billion | 14.48 Billion | 14.48 Billion | 14.22 Billion |
Stock Holders Equity | 15.68 Billion | 15.05 Billion | 15.53 Billion | 14.47 Billion | 14.47 Billion | 14.2 Billion |
Common Stock | - | 15.05 Billion | 15.54 Billion | 729 Million | 729 Million | 729 Million |
Retained Earnings | - | - | - | 13.05 Billion | 13.05 Billion | - |
Accumulated other comprehensive income | - | - | - | 693 Million | 693 Million | 13.48 Billion |
Common Stock Equity | 15.68 Billion | 15.05 Billion | 15.53 Billion | 14.47 Billion | 14.47 Billion | 14.2 Billion |
Capital Lease Obligation | - | 1.67 Billion | 1.63 Billion | 1 Billion | 1 Billion | - |
Total Investments | 246 Million | 222 Million | 218 Million | 78 Million | 78 Million | 173 Million |
Total Debt | - | 10.88 Billion | 11.13 Billion | 10.46 Billion | 10.46 Billion | 11.19 Billion |
Net Debt | -1.54 Billion | 9.19 Billion | 8.47 Billion | 7.44 Billion | 7.44 Billion | 9.4 Billion |
461030
COP
ARTL
SIGMA
SPCAPIT
RLE