CAD 2.31
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.17 Million | 70.77 Million | 64.02 Million | 62.26 Million | 61.25 Million | 24.96 Million |
Total Current Assets | 32.28 Million | 39.09 Million | 37.6 Million | 45.29 Million | 51.83 Million | 3.24 Million |
Cash And Short Term Investments | 27.66 Million | 26 Million | 36.92 Million | 44.05 Million | 50.07 Million | 3.07 Million |
Cash and Cash Equivalents | 10.66 Million | 4 Million | 1.92 Million | 3.05 Million | 5.07 Million | 3.07 Million |
Short Term Investments | 17 Million | 22 Million | 35 Million | 41 Million | 45 Million | - |
Net Receivables | 4.52 Million | 13 Million | 676 Thousand | 1.24 Million | 1.75 Million | 164 Thousand |
Inventory | 67 Thousand | 50 Thousand | -87 Thousand | -515 Thousand | - | - |
Other Current Assets | 28 Thousand | 28 Thousand | 87 Thousand | 515 Thousand | - | - |
Total Non-Current Assets | 41.89 Million | 31.68 Million | 26.42 Million | 16.96 Million | 9.42 Million | 21.72 Million |
Net PPE | 64 Thousand | 92 Thousand | 120 Thousand | - | 305 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 35.19 Million | 31.59 Million | 24.24 Million | 16.45 Million | 8.62 Million | 19.56 Million |
Tax Assets | - | - | - | - | 176 Thousand | 2.15 Million |
Other Non Current Assets | 6.63 Million | -31.68 Million | 2.05 Million | 510 Thousand | 325 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.86 Million | 2.37 Million | 1.4 Million | 1.06 Million | 4.87 Million | 624 Thousand |
Total Current Liabilities | 1 Million | 946 Thousand | 686 Thousand | 797 Thousand | 4.74 Million | 624 Thousand |
Account Payables | 800 Thousand | 790 Thousand | 642 Thousand | 581 Thousand | 674 Thousand | 624 Thousand |
Tax Payables | 171 Thousand | 118 Thousand | 25 Thousand | 78 Thousand | 3.81 Million | - |
Short Term Debt | 38 Thousand | 38 Thousand | 19 Thousand | 138 Thousand | 255 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 171 Thousand | 118 Thousand | 25 Thousand | 78 Thousand | 3.81 Million | - |
Total Non Current Liabilities | 1.85 Million | 1.43 Million | 719 Thousand | 268 Thousand | 138 Thousand | - |
Long-Term Debt | 85 Thousand | 116 Thousand | 145 Thousand | - | 138 Thousand | - |
Deferred Revenue Non Current | -1.77 Million | -1.31 Million | -574 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Million | 1.31 Million | 574 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 71.3 Million | 68.39 Million | 62.61 Million | 61.19 Million | 56.38 Million | 24.34 Million |
Stock Holders Equity | 71.3 Million | 68.39 Million | 62.61 Million | 61.19 Million | 56.38 Million | 24.34 Million |
Common Stock | 51.32 Million | 51.17 Million | 51.17 Million | 51.17 Million | 51.17 Million | 40.41 Million |
Retained Earnings | 10.36 Million | 7.38 Million | 4.58 Million | 5.04 Million | 4.39 Million | -16.39 Million |
Accumulated other comprehensive income | 8.48 Million | 8.35 Million | 5.69 Million | 4.36 Million | 546 Thousand | -69 Thousand |
Common Stock Equity | 71.3 Million | 68.39 Million | 62.61 Million | 61.19 Million | 56.38 Million | 24.34 Million |
Capital Lease Obligation | 123 Thousand | 154 Thousand | 164 Thousand | 138 Thousand | 393 Thousand | - |
Total Investments | 52.19 Million | 53.59 Million | 59.24 Million | 57.45 Million | 53.62 Million | 19.56 Million |
Total Debt | 123 Thousand | 154 Thousand | 164 Thousand | 138 Thousand | 393 Thousand | - |
Net Debt | -10.54 Million | -3.85 Million | -1.76 Million | -2.91 Million | -4.68 Million | -3.07 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 40.01 Million | 74.17 Million | 74.17 Million | 72.56 Million | 70.5 Million | 69.88 Million |
Total Current Assets | 34.35 Million | 32.28 Million | 32.28 Million | 30.78 Million | 26.13 Million | 33.29 Million |
Cash And Short Term Investments | 20.61 Million | 27.66 Million | 27.66 Million | 24.36 Million | 16.4 Million | 20.36 Million |
Cash and Cash Equivalents | 12.61 Million | 10.66 Million | 10.66 Million | 1.36 Million | 2.4 Million | 1.36 Million |
Short Term Investments | 8 Million | 17 Million | 17 Million | 23 Million | 14 Million | 19 Million |
Net Receivables | 5.53 Million | 713 Thousand | 4.52 Million | 803 Thousand | 9.63 Million | 12.85 Million |
Inventory | - | 1.00 | 67 Thousand | - | 69 Thousand | 47 Thousand |
Other Current Assets | 8.2 Million | 3.9 Million | 28 Thousand | 5.62 Million | 28 Thousand | 28 Thousand |
Total Non-Current Assets | 5.65 Million | 41.89 Million | 41.89 Million | 41.78 Million | 44.37 Million | 36.58 Million |
Net PPE | 49 Thousand | 64 Thousand | 64 Thousand | 71 Thousand | 78 Thousand | 85 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.61 Million | 35.19 Million | 35.19 Million | 35.21 Million | 37.87 Million | 36.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.63 Million | 6.63 Million | 6.49 Million | 6.41 Million | 2000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.99 Million | 2.86 Million | 2.86 Million | 2.54 Million | 2.34 Million | 2.43 Million |
Total Current Liabilities | 2.72 Million | 1 Million | 1 Million | 1.14 Million | 837 Thousand | 978 Thousand |
Account Payables | 1.67 Million | - | 800 Thousand | 621 Thousand | 633 Thousand | 721 Thousand |
Tax Payables | 1.01 Million | - | 171 Thousand | - | 166 Thousand | 238 Thousand |
Short Term Debt | 38 Thousand | - | 38 Thousand | - | 38 Thousand | 19 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.01 Million | 1 Million | 171 Thousand | 527 Thousand | 166 Thousand | 238 Thousand |
Total Non Current Liabilities | 265 Thousand | 1.85 Million | 1.85 Million | 1.39 Million | 1.5 Million | 1.45 Million |
Long-Term Debt | 69 Thousand | 85 Thousand | 85 Thousand | 102 Thousand | 100 Thousand | 118 Thousand |
Deferred Revenue Non Current | - | - | -1.77 Million | - | -1.4 Million | -1.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.77 Million | 1.77 Million | 1.29 Million | 1.4 Million | 1.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.02 Million | 71.3 Million | 71.3 Million | 70.02 Million | 68.16 Million | 67.45 Million |
Stock Holders Equity | 37.02 Million | 71.3 Million | 71.3 Million | 70.02 Million | 68.16 Million | 67.45 Million |
Common Stock | 35.61 Million | 51.32 Million | 51.32 Million | 51.27 Million | 51.27 Million | 51.27 Million |
Retained Earnings | 1.18 Million | 10.36 Million | 10.36 Million | 9.9 Million | 7.51 Million | 6.8 Million |
Accumulated other comprehensive income | 219 Thousand | 8.48 Million | 8.48 Million | 7.64 Million | 8.19 Million | 8.21 Million |
Common Stock Equity | 37.02 Million | 71.3 Million | 71.3 Million | 70.02 Million | 68.16 Million | 67.45 Million |
Capital Lease Obligation | 107 Thousand | 123 Thousand | 123 Thousand | 140 Thousand | 138 Thousand | 137 Thousand |
Total Investments | 13.61 Million | 52.19 Million | 52.19 Million | 58.21 Million | 51.87 Million | 55.5 Million |
Total Debt | 107 Thousand | 85 Thousand | 123 Thousand | 102 Thousand | 138 Thousand | 137 Thousand |
Net Debt | -12.5 Million | -10.57 Million | -10.54 Million | -1.26 Million | -2.26 Million | -1.22 Million |
SIGMA
SPCAPIT
RLE
600137
OSTTF
BTC