CAD 2.31
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.81 Million | 1.65 Million | 386 Thousand | 211 Thousand | 162 Thousand | 147 Thousand |
Cost of Revenue | - | - | - | - | - | -293 Thousand |
Gross Profit | 3.81 Million | 1.65 Million | 386 Thousand | 211 Thousand | 162 Thousand | 440 Thousand |
Operating Expenses | 688 Thousand | 2.36 Million | 2.07 Million | 1.86 Million | 2.02 Million | 1.19 Million |
Selling, General and Administrative Expenses | 2.23 Million | 2.34 Million | 1.95 Million | 1.67 Million | 1.83 Million | 1.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.54 Million | 28 Thousand | 124 Thousand | 193 Thousand | 195 Thousand | - |
Cost and Expenses | 688 Thousand | 2.36 Million | 2.07 Million | 1.86 Million | 2.02 Million | 1.19 Million |
Operating Income | 3.12 Million | 841 Thousand | -354 Thousand | 309 Thousand | -484 Thousand | -83 Thousand |
Interest Expense | 7000.00 | 9000.00 | 11 Thousand | 25 Thousand | 22 Thousand | - |
Income Tax Expense | 739 Thousand | 463 Thousand | 96 Thousand | -142 Thousand | 5.68 Million | -1.51 Million |
Earnings before Tax | 3.03 Million | 3.25 Million | -365 Thousand | 515 Thousand | 39.82 Million | -83 Thousand |
Net Income | 2.29 Million | 2.79 Million | -461 Thousand | 657 Thousand | 34.14 Million | 1.42 Million |
Earnings Per Share Basic | 0.19 | 0.23 | -0.04 | 0.05 | 3.31 | 0.14 |
Earnings Per Share Diluted | 0.18 | 0.23 | -0.04 | 0.05 | 3.29 | 0.14 |
Weighted Average Shares Outstanding | 12.32 Million | 12.32 Million | 12.32 Million | 12.32 Million | 10.31 Million | 10.16 Million |
Weighted Average Shares Outstanding (Diluted) | 12.4 Million | 12.41 Million | 12.32 Million | 12.41 Million | 10.36 Million | 10.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.99 |
EBIT Margin | 0.80 | 0.52 | -0.60 | 2.38 | -1.78 | -7.14 |
Profit Margin | 0.60 | 1.69 | -1.19 | 3.11 | 210.77 | 9.71 |
EBITDA | 3.06 Million | 3.29 Million | -230 Thousand | 733 Thousand | -289 Thousand | -756 Thousand |
Earnings Before Tax Margin | 0.82 | 0.51 | -0.92 | 1.46 | -2.99 | -0.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 735 Thousand | - | 592 Thousand | 3.81 Million | 1.31 Million | 1.15 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 735 Thousand | - | 592 Thousand | 3.81 Million | 1.31 Million | 1.15 Million |
Operating Expenses | 829 Thousand | - | 580 Thousand | 688 Thousand | 1.27 Million | 379 Thousand |
Selling, General and Administrative Expenses | 822 Thousand | - | 812 Thousand | - | 446 Thousand | 462 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7000.00 | - | - | 37 Thousand | - | 73 Thousand |
Cost and Expenses | 829 Thousand | - | 580 Thousand | 688 Thousand | 1.27 Million | 379 Thousand |
Operating Income | -94 Thousand | - | -217 Thousand | 3.04 Million | 874 Thousand | 835 Thousand |
Interest Expense | 2000.00 | - | - | 7000.00 | - | 2000.00 |
Income Tax Expense | 21 Thousand | - | 236 Thousand | 739 Thousand | 207 Thousand | 123 Thousand |
Earnings before Tax | -96 Thousand | - | 10 Thousand | 3.03 Million | 2.59 Million | 833 Thousand |
Net Income | -117 Thousand | - | -226 Thousand | 2.29 Million | 2.38 Million | 710 Thousand |
Earnings Per Share Basic | -0.01 | 0.10 | -0.02 | - | 0.19 | 0.06 |
Earnings Per Share Diluted | -0.01 | 0.10 | -0.02 | - | 0.19 | 0.06 |
Weighted Average Shares Outstanding | 12.38 Million | 12.54 Million | 9.93 Million | 12.74 Million | 12.54 Million | 12.36 Million |
Weighted Average Shares Outstanding (Diluted) | 12.38 Million | 12.54 Million | 11.3 Million | 12.4 Million | 12.39 Million | 12.39 Million |
Gross Margin | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.12 | - | -0.35 | - | 0.67 | 0.73 |
Profit Margin | -0.16 | - | -0.38 | 0.60 | 1.81 | 0.62 |
EBITDA | -87 Thousand | - | -210 Thousand | - | 881 Thousand | 842 Thousand |
Earnings Before Tax Margin | -0.13 | - | -0.37 | 0.80 | 0.66 | 0.72 |
SIGMA
SPCAPIT
RLE
600137
OSTTF
BTC