AUD 0.07
(9.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.14 Million | 2.94 Million | 13.01 Million | 12.98 Million | 11.45 Million | 11.71 Million |
Total Current Assets | 2.03 Million | 1.74 Million | 2.19 Million | 4.98 Million | 3.35 Million | 4.48 Million |
Cash And Short Term Investments | 2.02 Million | 1.73 Million | 2.17 Million | 2.36 Million | 3.26 Million | 4.31 Million |
Cash and Cash Equivalents | 2.02 Million | 1.73 Million | 2.17 Million | 2.36 Million | 2.75 Million | 3.94 Million |
Short Term Investments | - | - | - | - | 514.79 Thousand | 375 Thousand |
Net Receivables | - | - | 26.61 Thousand | 2.61 Million | 54.68 Thousand | 120.74 Thousand |
Inventory | - | - | - | - | -499.99 Thousand | -374.99 Thousand |
Other Current Assets | -2.02 Million | -1.73 Million | -2.19 Million | -4.98 Million | -3.31 Million | 417.89 Thousand |
Total Non-Current Assets | 3.11 Million | 1.2 Million | 10.81 Million | 8 Million | 6 Million | 6 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.91 Million | 1.2 Million | 10.81 Million | 8 Million | 8.09 Million | 6 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 197.8 Thousand | - | - | - | -2.09 Million | -6 Million |
Other Assets | - | - | - | - | 2.09 Million | 1.23 Million |
Total Liabilities | 203.94 Thousand | 161.74 Thousand | 155.6 Thousand | 2.14 Million | 228.13 Thousand | 377.86 Thousand |
Total Current Liabilities | 203.94 Thousand | 161.74 Thousand | 155.6 Thousand | 2.14 Million | 228.13 Thousand | 377.86 Thousand |
Account Payables | 32.97 Thousand | 10.85 Thousand | 5576.00 | 39.98 Thousand | 80.8 Thousand | 142.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 150.88 Thousand | 150.03 Thousand | 2.1 Million | 147.32 Thousand | -219.83 Thousand |
Deferred Revenue | - | 104.58 Thousand | 104.58 Thousand | 106.58 Thousand | 106.72 Thousand | 219.83 Thousand |
Other Current Liabilities | 170.97 Thousand | -104.58 Thousand | -104.58 Thousand | -106.58 Thousand | -106.72 Thousand | 235.03 Thousand |
Total Non Current Liabilities | 203.94 Thousand | 161.74 Thousand | 155.6 Thousand | 2.14 Million | 228.13 Thousand | 377.86 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 104.58 Thousand | 104.58 Thousand | 104.58 Thousand | 106.58 Thousand | 106.72 Thousand | 219.83 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.36 Thousand | -104.58 Thousand | -104.58 Thousand | -106.58 Thousand | -106.72 Thousand | -219.83 Thousand |
Other Liabilities | -203.94 Thousand | -161.74 Thousand | -155.6 Thousand | -2.14 Million | -228.13 Thousand | -377.86 Thousand |
Total Equity | 4.94 Million | 2.77 Million | 12.86 Million | 10.83 Million | 11.22 Million | 11.34 Million |
Stock Holders Equity | 4.94 Million | 2.77 Million | 12.86 Million | 10.83 Million | 11.22 Million | 11.34 Million |
Common Stock | 56.55 Million | 55.66 Million | 55.66 Million | 53.26 Million | 53.26 Million | 53.1 Million |
Retained Earnings | -52.11 Million | -53.17 Million | -43 Million | -42.6 Million | -42.25 Million | -42.11 Million |
Accumulated other comprehensive income | 508.58 Thousand | 286.76 Thousand | 200.93 Thousand | 171.85 Thousand | 214.84 Thousand | 346.91 Thousand |
Common Stock Equity | 4.94 Million | 2.77 Million | 12.86 Million | 10.83 Million | 11.22 Million | 11.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.91 Million | 1.2 Million | 10.81 Million | 8 Million | 8.61 Million | 6.37 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.02 Million | -1.73 Million | -2.17 Million | -2.36 Million | -2.75 Million | -3.94 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.14 Million | 5.14 Million | 5.59 Million | 2.94 Million | 2.94 Million | 12.82 Million |
Total Current Assets | - | 2.03 Million | 2.42 Million | 1.74 Million | 1.74 Million | 2 Million |
Cash And Short Term Investments | 2.02 Million | 2.02 Million | 2.11 Million | 1.73 Million | 1.73 Million | 1.17 Million |
Cash and Cash Equivalents | 2.02 Million | 2.02 Million | 2.11 Million | 1.73 Million | 1.73 Million | 1.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 241.97 Thousand | - | - | 791.79 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -2.02 Million | -2.02 Million | -2.36 Million | -1.73 Million | -1.73 Million | -1.96 Million |
Total Non-Current Assets | - | 3.11 Million | 3.16 Million | 1.2 Million | 1.2 Million | 10.81 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 2.91 Million | 3.16 Million | 1.2 Million | 1.2 Million | 10.81 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 197.8 Thousand | - | - | - | - |
Other Assets | 5.14 Million | - | - | - | - | - |
Total Liabilities | 203.94 Thousand | 203.94 Thousand | 177.65 Thousand | 161.74 Thousand | 161.74 Thousand | 162.61 Thousand |
Total Current Liabilities | - | 203.94 Thousand | 177.65 Thousand | 161.74 Thousand | 161.74 Thousand | 162.61 Thousand |
Account Payables | - | 32.97 Thousand | 73.07 Thousand | 10.85 Thousand | 10.85 Thousand | 58.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 150.88 Thousand | 150.88 Thousand | - |
Deferred Revenue | - | - | - | 104.58 Thousand | 104.58 Thousand | - |
Other Current Liabilities | - | 170.97 Thousand | 104.58 Thousand | -104.58 Thousand | -104.58 Thousand | 104.58 Thousand |
Total Non Current Liabilities | 203.94 Thousand | 203.94 Thousand | 177.65 Thousand | 161.74 Thousand | 161.74 Thousand | 162.61 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 104.58 Thousand | 104.58 Thousand | - | 104.58 Thousand | 104.58 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.36 Thousand | 99.36 Thousand | 177.65 Thousand | -104.58 Thousand | -104.58 Thousand | 162.61 Thousand |
Other Liabilities | 203.94 Thousand | -203.94 Thousand | -177.65 Thousand | -161.74 Thousand | -161.74 Thousand | -162.61 Thousand |
Total Equity | 4.94 Million | 4.94 Million | 5.41 Million | 2.77 Million | 2.77 Million | 12.66 Million |
Stock Holders Equity | 4.94 Million | 4.94 Million | 5.41 Million | 2.77 Million | 2.77 Million | 12.66 Million |
Common Stock | 56.55 Million | 56.55 Million | 56.55 Million | 55.66 Million | 55.66 Million | 55.66 Million |
Retained Earnings | -52.11 Million | -52.11 Million | -51.52 Million | -53.17 Million | -53.17 Million | -43.26 Million |
Accumulated other comprehensive income | 508.58 Thousand | 508.58 Thousand | 382.58 Thousand | 286.76 Thousand | 286.76 Thousand | 263.14 Thousand |
Common Stock Equity | 4.94 Million | 4.94 Million | 5.41 Million | 2.77 Million | 2.77 Million | 12.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.91 Million | 3.16 Million | 1.2 Million | 1.2 Million | 10.81 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.02 Million | -2.02 Million | -2.11 Million | -1.73 Million | -1.73 Million | -1.17 Million |
WCM-A
SIGMA
SPCAPIT
GPN
600137
OSTTF