INR 221.99
(1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.67 Billion | 3.64 Billion | 3.47 Billion | 2.48 Billion | 2.87 Billion | 3.15 Billion |
Cost of Revenue | 2.95 Billion | 2.22 Billion | 1.86 Billion | 1.31 Billion | 1.64 Billion | 1.96 Billion |
Gross Profit | 718.69 Million | 1.41 Billion | 1.6 Billion | 1.17 Billion | 1.23 Billion | 1.19 Billion |
Operating Expenses | 509.42 Million | 1.17 Billion | 1.25 Billion | 1.01 Billion | 1.03 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 509.42 Million | 367.65 Million | 420.53 Million | 223.37 Million | 133.06 Million | 118.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 61.59 Million | 3.96 Million | 2.42 Million | 1.98 Million | 1.55 Million |
Cost and Expenses | 3.46 Billion | 3.4 Billion | 3.12 Billion | 2.33 Billion | 2.67 Billion | 2.97 Billion |
Operating Income | 209.26 Million | 255.12 Million | 377.7 Million | 159.84 Million | 240.4 Million | 188.39 Million |
Interest Expense | 195.65 Million | 139.31 Million | 82.19 Million | 58.2 Million | 58.68 Million | 67.91 Million |
Income Tax Expense | 24.17 Million | 42.88 Million | 92.19 Million | 34.31 Million | 14.42 Million | 39.45 Million |
Earnings before Tax | 56.27 Million | 167.07 Million | 273.51 Million | 103.62 Million | 107.73 Million | 80.36 Million |
Net Income | 32.09 Million | 124.19 Million | 181.32 Million | 69.31 Million | 93.31 Million | 40.91 Million |
Earnings Per Share Basic | 4.26 | 16.46 | 24.04 | 9.19 | 14.68 | 10.28 |
Earnings Per Share Diluted | 4.26 | 16.46 | 24.04 | 9.19 | 14.68 | 10.28 |
Weighted Average Shares Outstanding | 7.53 Million | 7.54 Million | 7.54 Million | 7.54 Million | 6.35 Million | 3.98 Million |
Weighted Average Shares Outstanding (Diluted) | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million | 6.35 Million | 3.98 Million |
Gross Margin | 0.20 | 0.39 | 0.46 | 0.47 | 0.43 | 0.38 |
EBIT Margin | 0.08 | 0.11 | 0.14 | 0.10 | 0.08 | 0.07 |
Profit Margin | 0.01 | 0.03 | 0.05 | 0.03 | 0.03 | 0.01 |
EBITDA | 275.82 Million | 403.59 Million | 480.29 Million | 276.09 Million | 294.4 Million | 215.37 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.11 | 0.06 | 0.08 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 925.65 Million | 1.02 Billion | 3.67 Billion | 854.95 Million | 893.98 Million | 900.2 Million |
Cost of Revenue | 762.69 Million | 804.03 Million | 2.95 Billion | 698.3 Million | 457.24 Million | 557.44 Million |
Gross Profit | 162.96 Million | 218.71 Million | 718.69 Million | 156.65 Million | 436.74 Million | 342.76 Million |
Operating Expenses | 139.1 Million | 167.28 Million | 509.42 Million | 107.82 Million | 392.54 Million | 277.95 Million |
Selling, General and Administrative Expenses | 139.1 Million | 167.28 Million | - | 107.82 Million | 114.38 Million | 132.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 41.29 Million | 14.26 Million | 42.66 Million | 9.46 Million | 8.12 Million | 10.81 Million |
Cost and Expenses | 901.79 Million | 971.31 Million | 3.46 Billion | 806.12 Million | 849.78 Million | 835.39 Million |
Operating Income | 23.86 Million | 51.43 Million | 209.26 Million | 48.82 Million | 52.31 Million | 64.8 Million |
Interest Expense | 63.42 Million | 50.76 Million | 195.65 Million | 49.24 Million | 48.09 Million | 47.54 Million |
Income Tax Expense | -4.15 Million | 10.32 Million | 24.17 Million | 8.43 Million | -408 Thousand | 5.81 Million |
Earnings before Tax | 1.72 Million | 14.92 Million | 56.27 Million | 9.05 Million | 4.22 Million | 28.07 Million |
Net Income | 5.87 Million | 4.59 Million | 32.09 Million | 612 Thousand | 4.63 Million | 22.25 Million |
Earnings Per Share Basic | 0.78 | 0.61 | - | 0.08 | 0.61 | 2.95 |
Earnings Per Share Diluted | 0.78 | 0.61 | - | 0.08 | 0.61 | 2.95 |
Weighted Average Shares Outstanding | 7.54 Million | 7.53 Million | 7.53 Million | 7.54 Million | 7.54 Million | 7.54 Million |
Weighted Average Shares Outstanding (Diluted) | 7.54 Million | 7.53 Million | 7.53 Million | 7.54 Million | 7.54 Million | 7.54 Million |
Gross Margin | 0.18 | 0.21 | 0.20 | 0.18 | 0.49 | 0.38 |
EBIT Margin | 0.06 | 0.08 | - | 0.09 | 0.09 | 0.11 |
Profit Margin | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 |
EBITDA | 58.5 Million | 77.02 Million | - | 74.12 Million | 77.52 Million | 100.77 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 |
GRGTF
LND
4465
MDPCF
SMCB
8936