USD 4.95
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 44.48 Million | 40.46 Million | 28.45 Million | 25.94 Million | 23.85 Million | 23.41 Million |
Cost of Revenue | 13.04 Million | 12.96 Million | 8.51 Million | 7.44 Million | 6.32 Million | 6.41 Million |
Gross Profit | 31.44 Million | 27.5 Million | 19.94 Million | 18.5 Million | 17.52 Million | 16.99 Million |
Operating Expenses | 31.44 Million | 6.77 Million | 3.14 Million | 3.02 Million | 2.44 Million | 2.4 Million |
Selling, General and Administrative Expenses | 5.34 Million | 6.77 Million | 4.12 Million | 3.81 Million | 3.18 Million | 3.19 Million |
Research and Development Expenses | - | 0.42 | 1.69 | 1.77 | 1.12 | 1.32 |
Other Expenses | - | -6.77 Million | -3.14 Million | -3.02 Million | -2.44 Million | -2.4 Million |
Cost and Expenses | 18.38 Million | 19.73 Million | 11.65 Million | 10.46 Million | 8.76 Million | 14.8 Million |
Operating Income | 26.1 Million | 29.37 Million | 16.8 Million | 15.48 Million | 15.08 Million | 14.59 Million |
Interest Expense | 27.5 Million | 10.68 Million | 7.95 Million | 7.52 Million | 6.82 Million | 5.97 Million |
Income Tax Expense | 41.27 Million | 5.26 Million | 9.74 Million | 6.57 Million | 4.75 Million | 4.5 Million |
Earnings before Tax | -3.29 Million | 24.24 Million | 48.23 Million | 46.05 Million | 26.74 Million | 30.84 Million |
Net Income | -44.12 Million | 18.62 Million | 48.18 Million | 39.79 Million | 23.01 Million | 26.15 Million |
Earnings Per Share Basic | -0.74 | 0.31 | 0.81 | 0.68 | 0.39 | 0.45 |
Earnings Per Share Diluted | -0.74 | 0.31 | 0.81 | 0.68 | 0.39 | 0.45 |
Weighted Average Shares Outstanding | 59.46 Million | 59.46 Million | 59.39 Million | 58.57 Million | 58.57 Million | 58.57 Million |
Weighted Average Shares Outstanding (Diluted) | 59.46 Million | 59.46 Million | 59.39 Million | 58.57 Million | 58.57 Million | 58.57 Million |
Gross Margin | 0.71 | 0.68 | 0.70 | 0.71 | 0.73 | 0.73 |
EBIT Margin | 0.62 | 0.77 | 0.63 | 0.64 | 0.67 | 0.66 |
Profit Margin | -0.99 | 0.46 | 1.69 | 1.53 | 0.96 | 1.12 |
EBITDA | 27.5 Million | 31.25 Million | 18.04 Million | 16.48 Million | 16.07 Million | 15.41 Million |
Earnings Before Tax Margin | 0.59 | 0.73 | 0.59 | 0.60 | 0.63 | 0.62 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.41 Million | 8.51 Million | 8.17 Million | 7.67 Million | 29.93 Million | 7.28 Million |
Cost of Revenue | 2.17 Million | 2.7 Million | 2.42 Million | 2.3 Million | 9.59 Million | 2.76 Million |
Gross Profit | 6.24 Million | 5.8 Million | 5.74 Million | 5.37 Million | 20.34 Million | 4.52 Million |
Operating Expenses | -934.76 Thousand | -933.01 Thousand | 1.06 Million | 1 Million | 5.01 Million | 2.9 Million |
Selling, General and Administrative Expenses | - | 1.27 Million | 1.44 Million | 1.36 Million | - | 3.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -934.76 Thousand | -933.01 Thousand | -1.06 Million | -1 Million | -5.01 Million | -2.9 Million |
Cost and Expenses | 3.1 Million | 3.63 Million | 3.49 Million | 3.3 Million | 14.6 Million | 5.66 Million |
Operating Income | 5.3 Million | 4.87 Million | 4.68 Million | 4.36 Million | 15.33 Million | 1.62 Million |
Interest Expense | - | 4.4 Million | 3.17 Million | 2.37 Million | 7.9 Million | 2.14 Million |
Income Tax Expense | 704.4 Thousand | 238.38 Thousand | 2.34 Million | 27.13 Million | 3.89 Million | -751.63 Thousand |
Earnings before Tax | 715.51 Thousand | -395.35 Thousand | 12.39 Million | -15.15 Million | 12.49 Million | -5.92 Million |
Net Income | -31.1 Thousand | -666.01 Thousand | 10.53 Million | -42.36 Million | 13.77 Million | -5.02 Million |
Earnings Per Share Basic | -0.00 | -0.01 | 0.18 | -0.71 | - | -0.08 |
Earnings Per Share Diluted | -0.00 | -0.01 | 0.18 | -0.71 | - | -0.08 |
Weighted Average Shares Outstanding | 44.04 Million | 59.46 Million | 59.46 Million | 59.46 Million | 59.46 Million | 59.46 Million |
Weighted Average Shares Outstanding (Diluted) | 44.04 Million | 59.46 Million | 59.46 Million | 59.46 Million | 59.46 Million | 59.46 Million |
Gross Margin | 0.74 | 0.68 | 0.70 | 0.70 | 0.68 | 0.62 |
EBIT Margin | 0.66 | 0.60 | 0.61 | 0.60 | - | 0.30 |
Profit Margin | -0.00 | -0.08 | 1.29 | -5.52 | 0.46 | -0.69 |
EBITDA | 5.54 Million | 5.13 Million | 4.95 Million | 4.62 Million | - | 2.16 Million |
Earnings Before Tax Margin | 0.63 | 0.57 | 0.57 | 0.57 | 0.51 | 0.22 |
SMCB
8936
RELCHEMQ
605358
UK
BTVCY