USD 4.95
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 589.18 Million | 631.3 Million | 641 Million | 586.66 Million | 535.33 Million | 473.45 Million |
Total Current Assets | -1.00 | 51.5 Million | 45.95 Million | 46.36 Million | 75.25 Million | 60.37 Million |
Cash And Short Term Investments | 10.83 Million | 33.4 Million | 31.93 Million | 33.43 Million | 54.83 Million | 42.86 Million |
Cash and Cash Equivalents | 10.83 Million | 33.4 Million | 31.93 Million | 33.43 Million | 54.83 Million | 42.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Million | 2.13 Million | 771.04 Thousand | 941.71 Thousand | 1.51 Million | 1.08 Million |
Inventory | - | 51.5 Million | 45.95 Million | - | - | - |
Other Current Assets | -12.42 Million | -35.54 Million | -32.7 Million | -34.37 Million | -56.35 Million | -43.94 Million |
Total Non-Current Assets | - | 801.84 Million | 796.19 Million | 694.97 Million | 622.26 Million | 568.75 Million |
Net PPE | - | 514.38 Million | 516.8 Million | - | 416.04 Million | 374.41 Million |
Good Will And Intangible Assets | - | -514.38 Million | -516.8 Million | - | -416.04 Million | -374.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 64.57 Million | 74.85 Million | 56.05 Million | 47.28 Million | 40.33 Million |
Tax Assets | - | 631.3 Million | 641 Million | 586.66 Million | 535.33 Million | 473.45 Million |
Other Non Current Assets | - | 105.95 Million | 80.33 Million | 52.25 Million | 39.64 Million | 54.96 Million |
Other Assets | 589.18 Million | -222.04 Million | -201.14 Million | -154.67 Million | -162.18 Million | -155.67 Million |
Total Liabilities | 275.34 Million | 279.48 Million | 288.5 Million | 270.79 Million | 248.89 Million | 208.05 Million |
Total Current Liabilities | - | 68.73 Million | 99.8 Million | 66.88 Million | 46.85 Million | 90.51 Million |
Account Payables | - | 671 Thousand | 490 Thousand | 550 Thousand | 737 Thousand | 745 Thousand |
Tax Payables | - | 1.07 Million | 2.65 Million | 1.18 Million | 58 Thousand | - |
Short Term Debt | 77.09 Million | 42.41 Million | 66.6 Million | 42.66 Million | 26.42 Million | 61.28 Million |
Deferred Revenue | - | 2.02 Million | 1.95 Million | 1.95 Million | 1.67 Million | 1.72 Million |
Other Current Liabilities | -77.09 Million | 23.62 Million | 30.75 Million | 21.7 Million | 18.01 Million | 26.76 Million |
Total Non Current Liabilities | 275.34 Million | 309.04 Million | 279.22 Million | 275.3 Million | 277.44 Million | 185.95 Million |
Long-Term Debt | 145.66 Million | 186.02 Million | 169.69 Million | 178.95 Million | 180.18 Million | 112.07 Million |
Deferred Revenue Non Current | 2.11 Million | 2.02 Million | 1.95 Million | 1.95 Million | 1.67 Million | 1.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -189.61 Million | 78.38 Million | 64.73 Million | 55.48 Million | 62.83 Million | 44.29 Million |
Other Liabilities | 275.34 Million | -98.29 Million | -90.53 Million | -71.39 Million | -75.4 Million | -68.4 Million |
Total Equity | 313.84 Million | 351.82 Million | 352.49 Million | 315.87 Million | 286.44 Million | 265.39 Million |
Stock Holders Equity | 305.12 Million | 342.29 Million | 342.75 Million | 307.05 Million | 280.05 Million | 256.66 Million |
Common Stock | 53.86 Million | 53.79 Million | 55.34 Million | 53.39 Million | 51.78 Million | 50.77 Million |
Retained Earnings | 251.26 Million | 288.5 Million | 287.4 Million | 253.66 Million | 227.41 Million | 205.05 Million |
Accumulated other comprehensive income | - | 53.79 Million | 55.34 Million | 53.39 Million | 52.63 Million | 51.6 Million |
Common Stock Equity | 305.12 Million | 342.29 Million | 342.75 Million | 307.05 Million | 280.05 Million | 256.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 64.57 Million | 74.85 Million | 56.05 Million | 47.28 Million | 40.33 Million |
Total Debt | 222.75 Million | 228.43 Million | 236.3 Million | 221.61 Million | 206.6 Million | 173.35 Million |
Net Debt | 211.92 Million | 195.02 Million | 204.36 Million | 188.17 Million | 151.76 Million | 130.48 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 589.18 Million | 582.87 Million | 588.32 Million | 601.8 Million | 631.3 Million | 631.3 Million |
Total Current Assets | -1.00 | 33.14 Million | 37.83 Million | 78.25 Million | 51.5 Million | 51.5 Million |
Cash And Short Term Investments | 10.83 Million | 19.79 Million | 23.14 Million | 55.03 Million | 33.4 Million | 33.4 Million |
Cash and Cash Equivalents | 10.83 Million | 19.79 Million | 23.14 Million | 55.03 Million | 33.4 Million | 33.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Million | 1.03 Million | 852.58 Thousand | 694.99 Thousand | 2.13 Million | 2.13 Million |
Inventory | - | - | - | - | 51.5 Million | 51.5 Million |
Other Current Assets | -12.42 Million | -20.82 Million | -23.99 Million | -55.73 Million | -35.54 Million | -35.54 Million |
Total Non-Current Assets | - | 761.49 Million | 761.23 Million | 738.3 Million | 801.84 Million | 801.84 Million |
Net PPE | - | - | 522.34 Million | 506.59 Million | 514.38 Million | 514.38 Million |
Good Will And Intangible Assets | - | - | - | - | -514.38 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 54.85 Million | 38.38 Million | 37.36 Million | 64.57 Million | 64.57 Million |
Tax Assets | - | - | - | - | 631.3 Million | - |
Other Non Current Assets | - | 706.64 Million | 200.5 Million | 194.34 Million | 105.95 Million | 222.88 Million |
Other Assets | 589.18 Million | -211.77 Million | -210.74 Million | -214.75 Million | -222.04 Million | -222.04 Million |
Total Liabilities | 275.34 Million | 268.77 Million | 272.44 Million | 293.91 Million | 279.48 Million | 279.48 Million |
Total Current Liabilities | - | 112.52 Million | 121.66 Million | 75.85 Million | 68.73 Million | 68.73 Million |
Account Payables | - | 9.35 Million | 8.29 Million | 7.17 Million | 671 Thousand | 671 Thousand |
Tax Payables | - | 507 Thousand | 4.8 Million | 2.66 Million | 1.07 Million | 1.07 Million |
Short Term Debt | 77.09 Million | 75.3 Million | 79.93 Million | 25.36 Million | 42.41 Million | 42.41 Million |
Deferred Revenue | - | 103.17 Million | 113.37 Million | 11.71 Million | 2.02 Million | 2.74 Million |
Other Current Liabilities | -77.09 Million | -75.3 Million | -79.93 Million | 31.58 Million | 23.62 Million | 22.9 Million |
Total Non Current Liabilities | 275.34 Million | 253.9 Million | 248.37 Million | 322.94 Million | 309.04 Million | 309.04 Million |
Long-Term Debt | 145.66 Million | 144.41 Million | 140.42 Million | 196.67 Million | 186.02 Million | 186.02 Million |
Deferred Revenue Non Current | - | 60.43 Million | 55.86 Million | 54.39 Million | 2.02 Million | -0.80 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -187.5 Million | 7.46 Million | 9.91 Million | 30.81 Million | 78.38 Million | 80.41 Million |
Other Liabilities | 275.34 Million | -97.65 Million | -97.59 Million | -104.88 Million | -98.29 Million | -98.29 Million |
Total Equity | 313.84 Million | 314.1 Million | 315.87 Million | 307.88 Million | 351.82 Million | 351.82 Million |
Stock Holders Equity | 305.12 Million | 304.75 Million | 306.57 Million | 298.63 Million | 342.29 Million | 342.29 Million |
Common Stock | 53.86 Million | 53.33 Million | 53.53 Million | 53.59 Million | 53.79 Million | 53.79 Million |
Retained Earnings | 251.26 Million | 251.42 Million | 253.03 Million | 245.04 Million | 288.5 Million | 288.5 Million |
Accumulated other comprehensive income | - | - | - | 53.59 Million | 53.79 Million | 53.79 Million |
Common Stock Equity | 305.12 Million | 304.75 Million | 306.57 Million | 298.63 Million | 342.29 Million | 342.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 54.85 Million | 38.38 Million | 37.36 Million | 64.57 Million | 64.57 Million |
Total Debt | 222.75 Million | 219.71 Million | 220.36 Million | 222.04 Million | 228.43 Million | 228.43 Million |
Net Debt | 211.92 Million | 199.92 Million | 197.22 Million | 167 Million | 195.02 Million | 195.02 Million |
SMCB
8936
RELCHEMQ
605358
UK
BTVCY