PT Solusi Bangun Indonesia Tbk (SMCB.JK)
IDR 745.0
(-2.61%)
IDR 745.0
(-2.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12371.33 Billion | 12262.04 Billion | 11218.18 Billion | 10108.22 Billion | 11057.84 Billion | 10377.72 Billion |
| Cost of Revenue | 9610.01 Billion | 9330.14 Billion | 8364.32 Billion | 7124.69 Billion | 8172.75 Billion | 8734.39 Billion |
| Gross Profit | 2761.31 Billion | 2931.9 Billion | 2853.85 Billion | 2983.53 Billion | 2885.08 Billion | 1643.33 Billion |
| Operating Expenses | 1298.13 Billion | 1381.25 Billion | 1284.55 Billion | 1358.33 Billion | 1707.27 Billion | 1626.13 Billion |
| Selling, General and Administrative Expenses | 1288.35 Billion | 963.49 Billion | 846.15 Billion | 898.84 Billion | 992.57 Billion | 1304.22 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 417.76 Billion | 438.39 Billion | 459.49 Billion | 714.7 Billion | -35.55 Billion |
| Cost and Expenses | 10898.37 Billion | 10711.39 Billion | 9648.87 Billion | 8483.02 Billion | 9880.02 Billion | 10360.52 Billion |
| Operating Income | 1472.95 Billion | 1452.77 Billion | 1609.61 Billion | 1668.57 Billion | 1290.91 Billion | 17.2 Billion |
| Interest Expense | 245.86 Billion | 282.48 Billion | 454.85 Billion | 673.92 Billion | 842.36 Billion | 646.79 Billion |
| Income Tax Expense | 335.98 Billion | 330.59 Billion | 367.37 Billion | 326.91 Billion | -91.44 Billion | 143.78 Billion |
| Earnings before Tax | 1230.62 Billion | 1169.87 Billion | 1088.3 Billion | 977.89 Billion | 407.61 Billion | -684.19 Billion |
| Net Income | 894.64 Billion | 839.27 Billion | 713.34 Billion | 650.98 Billion | 499.05 Billion | -827.98 Billion |
| Earnings Per Share Basic | 99.19 | 93.05 | 86.72 | 84.95 | 65.13 | -108.05 |
| Earnings Per Share Diluted | 99.19 | 93.05 | 86.72 | 84.95 | 65.13 | -108.05 |
| Weighted Average Shares Outstanding | 9.01 Billion | 9.01 Billion | 8.22 Billion | 7.66 Billion | 7.66 Billion | 7.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.01 Billion | 9.01 Billion | 8.22 Billion | 7.66 Billion | 7.66 Billion | 7.66 Billion |
| Gross Margin | 0.22 | 0.24 | 0.25 | 0.30 | 0.26 | 0.16 |
| EBIT Margin | 0.12 | 0.12 | 0.15 | 0.17 | 0.12 | -0.01 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | -0.08 |
| EBITDA | 1485.23 Billion | 2286.34 Billion | 2402.66 Billion | 2485.95 Billion | 1776.42 Billion | 1086.19 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.14 | 0.17 | 0.12 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2648.02 Billion | 2772.81 Billion | 3407.37 Billion | 12371.33 Billion | 3390.52 Billion | 2644.14 Billion |
| Cost of Revenue | 2158.6 Billion | 2302.65 Billion | 2589.79 Billion | 9610.01 Billion | 2566.59 Billion | 2131.45 Billion |
| Gross Profit | 489.41 Billion | 470.16 Billion | 817.58 Billion | 2761.31 Billion | 823.92 Billion | 512.69 Billion |
| Operating Expenses | 283.87 Billion | 299.13 Billion | 326.39 Billion | 1288.35 Billion | 353.08 Billion | 285.79 Billion |
| Selling, General and Administrative Expenses | 283.87 Billion | 220.35 Billion | 326.39 Billion | - | 247.26 Billion | 203.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.56 Billion | -10.24 Billion | 31.43 Billion | 732 Million | -3.75 Billion | -9.89 Billion |
| Cost and Expenses | 2442.48 Billion | 2601.79 Billion | 2916.19 Billion | 10898.37 Billion | 2919.67 Billion | 2417.24 Billion |
| Operating Income | 205.54 Billion | 165.42 Billion | 491.18 Billion | 1472.95 Billion | 468.81 Billion | 216.2 Billion |
| Interest Expense | 62.48 Billion | 62.8 Billion | 65.76 Billion | 245.86 Billion | 61.4 Billion | 60.8 Billion |
| Income Tax Expense | 51.6 Billion | 28.67 Billion | 115.29 Billion | 335.98 Billion | 107.84 Billion | 50.6 Billion |
| Earnings before Tax | 141.18 Billion | 102.61 Billion | 456.38 Billion | 1230.62 Billion | 407.41 Billion | 155.4 Billion |
| Net Income | 89.58 Billion | 73.93 Billion | 341.09 Billion | 894.64 Billion | 299.56 Billion | 104.79 Billion |
| Earnings Per Share Basic | 9.93 | 8.00 | 37.82 | - | 33.21 | 11.62 |
| Earnings Per Share Diluted | 9.93 | 8.00 | 37.82 | - | 33.21 | 11.62 |
| Weighted Average Shares Outstanding | 9.01 Billion | 8.98 Billion | 9.01 Billion | 9.01 Billion | 9.01 Billion | 9.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.01 Billion | 8.98 Billion | 9.01 Billion | 9.01 Billion | 9.01 Billion | 9.01 Billion |
| Gross Margin | 0.18 | 0.17 | 0.24 | 0.22 | 0.24 | 0.19 |
| EBIT Margin | 0.16 | 0.06 | 0.21 | - | 0.14 | 0.08 |
| Profit Margin | 0.03 | 0.03 | 0.10 | 0.07 | 0.09 | 0.04 |
| EBITDA | 412.32 Billion | 168.28 Billion | 705.42 Billion | - | 472.02 Billion | 220.67 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.14 | 0.12 | 0.14 | 0.08 |
8936
RELCHEMQ
GRGTF
UK
BTVCY
MDPCF