Grainger plc (GRGTF)
USD 2.76
(0.0%)
USD 2.76
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 267.1 Million | 277.5 Million | 246.4 Million | 208.7 Million | 218.4 Million | 270.1 Million |
| Cost of Revenue | 112.6 Million | 124.1 Million | 104.6 Million | 71.3 Million | 88.3 Million | 138.6 Million |
| Gross Profit | 154.5 Million | 153.4 Million | 141.8 Million | 137.4 Million | 130.1 Million | 131.5 Million |
| Operating Expenses | 26.1 Million | 40.4 Million | 36.6 Million | 25.8 Million | 28 Million | 28.4 Million |
| Selling, General and Administrative Expenses | 33.5 Million | 31.8 Million | 38.5 Million | 28.7 Million | 28 Million | 27.9 Million |
| Research and Development Expenses | - | 1.05 | 0.59 | 0.46 | 0.57 | 0.34 |
| Other Expenses | -7.4 Million | -40.6 Million | -39.2 Million | -43.5 Million | -32.79 Million | 462.06 Million |
| Cost and Expenses | 138.7 Million | 164.5 Million | 141.2 Million | 97.1 Million | 116.3 Million | 167 Million |
| Operating Income | 128.4 Million | 122.2 Million | 113.8 Million | 118.4 Million | 104.9 Million | 145.6 Million |
| Interest Expense | 30.8 Million | 34.6 Million | 35.4 Million | 34.9 Million | 32.8 Million | 27.2 Million |
| Income Tax Expense | 1.8 Million | 69.2 Million | 42.6 Million | 18 Million | 16.4 Million | 13.3 Million |
| Earnings before Tax | 27.4 Million | 298.6 Million | 152.1 Million | 110.8 Million | 131.3 Million | 100.7 Million |
| Net Income | 25.6 Million | 229.4 Million | 109.5 Million | 82.8 Million | 114.9 Million | 87.4 Million |
| Earnings Per Share Basic | 0.03 | 0.31 | 0.16 | 0.13 | 0.20 | 0.19 |
| Earnings Per Share Diluted | 0.03 | 0.31 | 0.16 | 0.13 | 0.20 | 0.19 |
| Weighted Average Shares Outstanding | 739.9 Million | 740.5 Million | 677.7 Million | 649.1 Million | 578.5 Million | 460.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 742.4 Million | 743.1 Million | 680.4 Million | 651.7 Million | 581.2 Million | 462.06 Million |
| Gross Margin | 0.58 | 0.55 | 0.58 | 0.66 | 0.60 | 0.49 |
| EBIT Margin | 0.22 | 0.91 | 0.78 | 0.72 | 0.72 | 0.53 |
| Profit Margin | 0.10 | 0.83 | 0.44 | 0.40 | 0.53 | 0.32 |
| EBITDA | 59.3 Million | 330.6 Million | 184.9 Million | 131.9 Million | 162.4 Million | 144.4 Million |
| Earnings Before Tax Margin | 0.48 | 0.44 | 0.46 | 0.57 | 0.48 | 0.54 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 56.85 Million | 56.85 Million | 159.7 Million | 265.3 Million | 78.3 Million | 112 Million |
| Cost of Revenue | 37.1 Million | - | 72.6 Million | 110.8 Million | - | 38.2 Million |
| Gross Profit | 19.75 Million | 56.85 Million | 87.1 Million | 154.5 Million | 78.3 Million | 73.8 Million |
| Operating Expenses | 26.4 Million | 65.59 Million | 61.9 Million | 32.9 Million | 61.9 Million | 46.7 Million |
| Selling, General and Administrative Expenses | 8.55 Million | 8.55 Million | 9.85 Million | - | 9.85 Million | 8.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.85 Million | - | -19.1 Million | -35.7 Million | - | -16.6 Million |
| Cost and Expenses | 26.4 Million | 65.59 Million | 91.7 Million | 143.7 Million | 61.9 Million | 54.8 Million |
| Operating Income | 30.45 Million | 30.05 Million | 68 Million | 128.4 Million | 32.45 Million | 57.2 Million |
| Interest Expense | 19.2 Million | - | 18 Million | 30.8 Million | - | 16 Million |
| Income Tax Expense | 4.6 Million | 4.6 Million | 800 Thousand | 1.8 Million | 400 Thousand | 1 Million |
| Earnings before Tax | -15.6 Million | -15.6 Million | 22.1 Million | 27.4 Million | 10.85 Million | 5.7 Million |
| Net Income | -11 Million | -11 Million | 20.9 Million | 25.6 Million | 10.45 Million | 4.7 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | 0.03 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | 0.03 | - | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 733.33 Million | 733.33 Million | 743.04 Million | 739.9 Million | 739.03 Million | 740.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 738.2 Million | 738.2 Million | 743.04 Million | 742.4 Million | 741 Million | 743.8 Million |
| Gross Margin | 0.35 | 1.00 | 0.55 | 0.58 | 1.00 | 0.66 |
| EBIT Margin | -0.64 | -0.64 | 0.43 | - | -0.28 | 0.52 |
| Profit Margin | -0.19 | -0.19 | 0.13 | 0.10 | 0.13 | 0.04 |
| EBITDA | -36.45 Million | -36.45 Million | 68.6 Million | - | -21.6 Million | 57.7 Million |
| Earnings Before Tax Margin | 0.54 | 0.53 | 0.43 | 0.48 | 0.41 | 0.51 |
LND
4465
PBMPOLY
SMCB
8936
RELCHEMQ