Nupur Recyclers Limited (NRL.NS)
INR 104.89
(-1.94%)
INR 104.89
(-1.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.4 Billion | 1.86 Billion | 1.59 Billion | 1.03 Billion | 130.76 Million | 9.06 Million |
| Cost of Revenue | 2.28 Billion | 1.69 Billion | 1.34 Billion | 891.64 Million | 119.8 Million | 7.63 Million |
| Gross Profit | 112.05 Million | 168.54 Million | 248.3 Million | 147.7 Million | 10.95 Million | 1.43 Million |
| Operating Expenses | 112.05 Million | 41.68 Million | 23.63 Million | 9.74 Million | 8.91 Million | 1.28 Million |
| Selling, General and Administrative Expenses | 21.33 Million | 6.37 Million | 8.57 Million | 1.41 Million | 431 Thousand | 721 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 65.62 Million | 41.24 Million | -35 Thousand | -5000.00 | - |
| Cost and Expenses | 2.32 Billion | 1.74 Billion | 1.36 Billion | 901.39 Million | 128.72 Million | 8.91 Million |
| Operating Income | 68.39 Million | 192.52 Million | 265.92 Million | 147.77 Million | 3.42 Million | 157 Thousand |
| Interest Expense | 3.68 Million | 3.1 Million | 9.05 Million | 12.05 Million | 2.97 Million | - |
| Income Tax Expense | 39.55 Million | 39.5 Million | 68.14 Million | 34.22 Million | 122 Thousand | 45 Thousand |
| Earnings before Tax | 144.48 Million | 189.37 Million | 256.86 Million | 134.27 Million | 450 Thousand | 157 Thousand |
| Net Income | 72.08 Million | 122.22 Million | 188.71 Million | 100.04 Million | 328 Thousand | 112 Thousand |
| Earnings Per Share Basic | 1.58 | 2.67 | 5.04 | 2.19 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 1.58 | 2.67 | 5.04 | 2.19 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 45.75 Million | 45.75 Million | 37.45 Million | 45.75 Million | 45.75 Million | 45.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.75 Million | 45.75 Million | 37.45 Million | 45.75 Million | 45.75 Million | 45.76 Million |
| Gross Margin | 0.05 | 0.09 | 0.16 | 0.14 | 0.08 | 0.16 |
| EBIT Margin | 0.05 | 0.10 | 0.17 | 0.14 | 0.03 | 0.02 |
| Profit Margin | 0.03 | 0.07 | 0.12 | 0.10 | 0.00 | 0.01 |
| EBITDA | 131.35 Million | 193.08 Million | 266.26 Million | 148.07 Million | 2.1 Million | 159 Thousand |
| Earnings Before Tax Margin | 0.03 | 0.10 | 0.17 | 0.14 | 0.03 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 356.06 Million | 444.24 Million | 1.8 Billion | 745.73 Million | 751.78 Million | 466.24 Million |
| Cost of Revenue | 304.3 Million | 431.04 Million | 1.74 Billion | 722.99 Million | 716.64 Million | 436.59 Million |
| Gross Profit | 51.75 Million | 13.19 Million | 61.39 Million | 22.74 Million | 35.13 Million | 29.64 Million |
| Operating Expenses | 6.65 Million | 7.63 Million | 21.33 Million | 5.08 Million | 12.79 Million | 9.81 Million |
| Selling, General and Administrative Expenses | 6.65 Million | 7.63 Million | - | 5.08 Million | 9.29 Million | 7.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.72 Million | 16.25 Million | 61.04 Million | 14.17 Million | 15.66 Million | 14.94 Million |
| Cost and Expenses | 310.96 Million | 438.68 Million | 1.76 Billion | 728.07 Million | 729.44 Million | 446.4 Million |
| Operating Income | 45.1 Million | 5.56 Million | 40.05 Million | 17.66 Million | 38 Million | 34.78 Million |
| Interest Expense | 3.98 Million | 1.25 Million | 3.68 Million | 1.79 Million | 450 Thousand | 184 Thousand |
| Income Tax Expense | 14.24 Million | 5.74 Million | 38.98 Million | 21.13 Million | 6.69 Million | 5.46 Million |
| Earnings before Tax | 64.83 Million | 20.03 Million | 144.48 Million | 30.04 Million | 37.55 Million | 34.6 Million |
| Net Income | 44.8 Million | 16.62 Million | 105.5 Million | 8.99 Million | 24.16 Million | 22.29 Million |
| Earnings Per Share Basic | 0.65 | 0.21 | - | 0.20 | 0.53 | 0.49 |
| Earnings Per Share Diluted | 0.65 | 0.21 | - | 0.20 | 0.53 | 0.49 |
| Weighted Average Shares Outstanding | 68.63 Million | 45.75 Million | 45.75 Million | 45.75 Million | 45.75 Million | 45.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.63 Million | 45.75 Million | 45.75 Million | 45.75 Million | 45.75 Million | 45.75 Million |
| Gross Margin | 0.15 | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 |
| EBIT Margin | 0.13 | 0.01 | - | 0.02 | 0.05 | 0.07 |
| Profit Margin | 0.13 | 0.04 | 0.06 | 0.01 | 0.03 | 0.05 |
| EBITDA | 48.03 Million | 5.69 Million | - | 17.92 Million | 38.65 Million | 34.93 Million |
| Earnings Before Tax Margin | 0.13 | 0.01 | 0.02 | 0.02 | 0.05 | 0.07 |
ADMA
GTBO
CYIENTDLM
PUBGY
9663
NVRO