USD 26.84
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.8 Billion | 14.19 Billion | 11.73 Billion | 10.78 Billion | 11 Billion | 9.95 Billion |
Cost of Revenue | 12.59 Billion | 12.13 Billion | 10.1 Billion | 9.39 Billion | 9.43 Billion | 8.39 Billion |
Gross Profit | 2.2 Billion | 2.06 Billion | 1.63 Billion | 1.39 Billion | 1.57 Billion | 1.55 Billion |
Operating Expenses | 12.59 Billion | 12.13 Billion | 10.1 Billion | 9.56 Billion | 9.54 Billion | 8.49 Billion |
Selling, General and Administrative Expenses | 7.93 Billion | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.65 Billion | 12.13 Billion | 10.1 Billion | 9.56 Billion | 9.54 Billion | 8.49 Billion |
Cost and Expenses | 13.06 Billion | 12.13 Billion | 10.1 Billion | 9.56 Billion | 9.54 Billion | 8.49 Billion |
Operating Income | 1.74 Billion | 2.35 Billion | 1.43 Billion | 983 Million | 1.26 Billion | 1.3 Billion |
Interest Expense | 199 Million | 205 Million | 185 Million | 269 Million | 215 Million | 146 Million |
Income Tax Expense | 415 Million | 431 Million | 307 Million | 196 Million | 305 Million | 285 Million |
Earnings before Tax | 1.73 Billion | 1.64 Billion | 1.34 Billion | 768 Million | 1.15 Billion | 1.21 Billion |
Net Income | 1.31 Billion | 1.22 Billion | 1.02 Billion | 576 Million | 841 Million | 919 Million |
Earnings Per Share Basic | 5.17 | 4.87 | 4.13 | 2.40 | 3.59 | 1.00 |
Earnings Per Share Diluted | 5.17 | 4.82 | 4.08 | 2.38 | 3.55 | 0.98 |
Weighted Average Shares Outstanding | 253.77 Million | 250.97 Million | 248.62 Million | 239.83 Million | 234.29 Million | 916.92 Million |
Weighted Average Shares Outstanding (Diluted) | 253.99 Million | 253.6 Million | 251.69 Million | 241.92 Million | 236.6 Million | 938.25 Million |
Gross Margin | 0.15 | 0.15 | 0.14 | 0.13 | 0.14 | 0.16 |
EBIT Margin | 0.17 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.05 | 0.08 | 0.09 |
EBITDA | 2.5 Billion | 2.55 Billion | 2.26 Billion | 2.21 Billion | 2.36 Billion | 1.76 Billion |
Earnings Before Tax Margin | 0.12 | 0.17 | 0.12 | 0.09 | 0.12 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.82 Billion | 3.82 Billion | 14.8 Billion | 7.69 Billion | 3.84 Billion | 7.1 Billion |
Cost of Revenue | 2.23 Billion | 2.22 Billion | 12.59 Billion | 6.48 Billion | 2.12 Billion | 6.1 Billion |
Gross Profit | 1.59 Billion | 1.59 Billion | 2.2 Billion | 1.21 Billion | 1.72 Billion | 996 Million |
Operating Expenses | 1.09 Billion | 1.07 Billion | 12.59 Billion | 1.27 Billion | 1.27 Billion | 1.05 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.09 Billion | - | -206 Million | - | - | - |
Cost and Expenses | 3.32 Billion | 3.3 Billion | 12.59 Billion | 6.48 Billion | 3.39 Billion | 6.1 Billion |
Operating Income | 504 Million | 539 Million | 2.2 Billion | 1.21 Billion | 607.5 Million | 996 Million |
Interest Expense | 103 Million | - | 199 Million | 101 Million | - | 98 Million |
Income Tax Expense | 128 Million | 128 Million | 415 Million | 210 Million | 105 Million | 205 Million |
Earnings before Tax | 516.5 Million | 516.5 Million | 1.73 Billion | 901 Million | 452 Million | 830 Million |
Net Income | 386.5 Million | 386.5 Million | 1.31 Billion | 689 Million | 344.5 Million | 623 Million |
Earnings Per Share Basic | 1.53 | 1.53 | - | 2.75 | 1.35 | 2.48 |
Earnings Per Share Diluted | 1.53 | 1.53 | - | 2.71 | 1.35 | 2.46 |
Weighted Average Shares Outstanding | 253.44 Million | 253.44 Million | 250.7 Million | 250.57 Million | 254.27 Million | 250.82 Million |
Weighted Average Shares Outstanding (Diluted) | 253.3 Million | 253.3 Million | 253.99 Million | 254.34 Million | 254.38 Million | 253.61 Million |
Gross Margin | 0.42 | 0.42 | 0.15 | 0.16 | 0.45 | 0.14 |
EBIT Margin | 0.17 | 0.19 | - | 0.20 | 0.17 | 0.19 |
Profit Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
EBITDA | 643 Million | 721 Million | - | 1.57 Billion | 640 Million | 1.38 Billion |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.15 | 0.16 | 0.16 | 0.14 |
9663
NVRO
NRL
STSEY
TAJGVK
COMSYN