Nevro Corp. (NVRO)
USD 3.74
(-7.65%)
USD 3.74
(-7.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 425.17 Million | 406.36 Million | 386.9 Million | 362.04 Million | 390.25 Million | 387.28 Million |
| Cost of Revenue | 135.11 Million | 129.99 Million | 120.86 Million | 112.14 Million | 121.9 Million | 113.96 Million |
| Gross Profit | 290.06 Million | 276.36 Million | 266.04 Million | 249.9 Million | 268.35 Million | 273.32 Million |
| Operating Expenses | 389.36 Million | 375.2 Million | 356.97 Million | 312.75 Million | 364.82 Million | 315.06 Million |
| Selling, General and Administrative Expenses | 334.7 Million | 322.13 Million | 309.31 Million | 267.15 Million | 305.81 Million | 266.6 Million |
| Research and Development Expenses | 54.41 Million | 53.06 Million | 47.66 Million | 45.6 Million | 59.01 Million | 48.45 Million |
| Other Expenses | 246 Thousand | 511 Thousand | -814 Thousand | -495 Thousand | -697 Thousand | -1.16 Million |
| Cost and Expenses | 524.48 Million | 505.2 Million | 477.83 Million | 424.9 Million | 486.73 Million | 429.03 Million |
| Operating Income | -99.3 Million | -98.83 Million | -90.93 Million | -62.85 Million | -96.47 Million | -41.74 Million |
| Interest Expense | 8.01 Million | 6.43 Million | 19.74 Million | 21.8 Million | 10.93 Million | 10.4 Million |
| Income Tax Expense | -5.64 Million | 1.26 Million | 534 Thousand | 868 Thousand | 1.59 Million | 768 Thousand |
| Earnings before Tax | -97.85 Million | 4.26 Million | -130.82 Million | -82.19 Million | -102.08 Million | -48.43 Million |
| Net Income | -92.21 Million | 3 Million | -131.36 Million | -83.06 Million | -103.68 Million | -49.2 Million |
| Earnings Per Share Basic | -2.56 | 0.08 | -3.77 | -2.47 | -3.37 | -1.64 |
| Earnings Per Share Diluted | -2.56 | 0.08 | -3.77 | -2.47 | -3.37 | -1.64 |
| Weighted Average Shares Outstanding | 35.98 Million | 35.31 Million | 34.82 Million | 33.67 Million | 30.8 Million | 30.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.98 Million | 35.52 Million | 34.82 Million | 33.67 Million | 30.8 Million | 30.05 Million |
| Gross Margin | 0.68 | 0.68 | 0.69 | 0.69 | 0.69 | 0.71 |
| EBIT Margin | -0.18 | -0.50 | -0.18 | -0.17 | -0.25 | -0.11 |
| Profit Margin | -0.22 | 0.01 | -0.34 | -0.23 | -0.27 | -0.13 |
| EBITDA | -78.31 Million | 21.02 Million | -102.39 Million | -52.2 Million | -83.35 Million | -37.85 Million |
| Earnings Before Tax Margin | -0.23 | -0.24 | -0.24 | -0.17 | -0.25 | -0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 104.16 Million | 101.89 Million | 116.17 Million | 425.17 Million | 103.86 Million | 108.8 Million |
| Cost of Revenue | 40.26 Million | 34.34 Million | 37.72 Million | 146.64 Million | 34.34 Million | 34.36 Million |
| Gross Profit | 63.89 Million | 67.55 Million | 78.45 Million | 278.52 Million | 69.51 Million | 74.44 Million |
| Operating Expenses | 88.05 Million | 99.92 Million | 90.24 Million | 377.83 Million | 95.07 Million | 100.08 Million |
| Selling, General and Administrative Expenses | 73.94 Million | 85.09 Million | 77.82 Million | - | 81.15 Million | 86.76 Million |
| Research and Development Expenses | 14.11 Million | 14.82 Million | 12.42 Million | - | 13.92 Million | 13.32 Million |
| Other Expenses | -272 Thousand | -21 Thousand | -436 Thousand | -586 Thousand | 234 Thousand | -338 Thousand |
| Cost and Expenses | 128.32 Million | 134.26 Million | 127.96 Million | 524.48 Million | 129.42 Million | 134.44 Million |
| Operating Income | -24.16 Million | -32.36 Million | -11.78 Million | -99.3 Million | -25.55 Million | -25.63 Million |
| Interest Expense | 6.74 Million | 6.51 Million | 3.16 Million | 8.01 Million | 1.61 Million | 1.61 Million |
| Income Tax Expense | 262 Thousand | 382 Thousand | -6.57 Million | -5.64 Million | 130 Thousand | 477 Thousand |
| Earnings before Tax | -19.31 Million | -25.02 Million | -15.55 Million | -97.85 Million | -23.34 Million | -24.24 Million |
| Net Income | -19.57 Million | -25.4 Million | -8.98 Million | -92.21 Million | -23.47 Million | -24.72 Million |
| Earnings Per Share Basic | -0.53 | -0.70 | -0.25 | - | -0.65 | -0.69 |
| Earnings Per Share Diluted | -0.53 | -0.70 | -0.25 | - | -0.65 | -0.69 |
| Weighted Average Shares Outstanding | 36.93 Million | 36.46 Million | 36.27 Million | 35.98 Million | 36.14 Million | 35.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.93 Million | 36.46 Million | 36.27 Million | 35.98 Million | 36.14 Million | 35.92 Million |
| Gross Margin | 0.61 | 0.66 | 0.68 | 0.66 | 0.67 | 0.68 |
| EBIT Margin | -0.20 | -0.28 | -0.08 | - | -0.18 | -0.18 |
| Profit Margin | -0.19 | -0.25 | -0.08 | -0.22 | -0.23 | -0.23 |
| EBITDA | -20.59 Million | -28.39 Million | -8.76 Million | - | -18.87 Million | -19.84 Million |
| Earnings Before Tax Margin | -0.23 | -0.32 | -0.10 | -0.23 | -0.25 | -0.24 |
NRL
ADMA
GTBO
COMSYN
PUBGY
9663