Cyient DLM Limited (CYIENTDLM.NS)
INR 660.7
(-0.73%)
INR 660.7
(-0.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.91 Billion | 8.32 Billion | 7.2 Billion | 6.28 Billion | 4.57 Billion | 4.81 Billion |
| Cost of Revenue | 10.59 Billion | 6.45 Billion | 5.43 Billion | 4.95 Billion | 4.25 Billion | 3.86 Billion |
| Gross Profit | 1.32 Billion | 1.86 Billion | 1.76 Billion | 1.32 Billion | 320.34 Million | 950.36 Million |
| Operating Expenses | 1.18 Billion | 1.18 Billion | 1.1 Billion | 990.82 Million | 263.86 Million | 840.31 Million |
| Selling, General and Administrative Expenses | 1.18 Billion | 114.59 Million | 252.93 Million | 211.87 Million | 263.06 Million | 519.77 Million |
| Research and Development Expenses | - | 1.57 Million | 2.88 Million | 1.14 Million | - | - |
| Other Expenses | - | 11.04 Million | 45.61 Million | 71.24 Million | -800 Thousand | - |
| Cost and Expenses | 10.43 Billion | 7.63 Billion | 6.54 Billion | 5.94 Billion | 4.51 Billion | 4.7 Billion |
| Operating Income | 1.48 Billion | 752.32 Million | 722.62 Million | 363.65 Million | 56.48 Million | 119.65 Million |
| Interest Expense | 343.87 Million | 315.16 Million | 219.75 Million | 207.7 Million | 181.94 Million | - |
| Income Tax Expense | 209.43 Million | 114.33 Million | 109.35 Million | 37.81 Million | -5.12 Million | 4.49 Million |
| Earnings before Tax | 821.39 Million | 431.6 Million | 507.3 Million | 155.95 Million | -72.16 Million | -13.82 Million |
| Net Income | 611.96 Million | 317.27 Million | 397.95 Million | 118.14 Million | -67.04 Million | -9.33 Million |
| Earnings Per Share Basic | 8.42 | 7.75 | 7.53 | 2.23 | -1.27 | -0.38 |
| Earnings Per Share Diluted | 8.39 | 7.75 | 7.53 | 2.23 | -1.27 | -0.38 |
| Weighted Average Shares Outstanding | 72.7 Million | 40.94 Million | 52.86 Million | 52.86 Million | 52.86 Million | 24.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.92 Million | 40.94 Million | 52.86 Million | 52.86 Million | 52.86 Million | 24.6 Million |
| Gross Margin | 0.11 | 0.22 | 0.25 | 0.21 | 0.07 | 0.20 |
| EBIT Margin | 0.09 | 0.11 | 0.13 | 0.09 | 0.04 | 0.04 |
| Profit Margin | 0.05 | 0.04 | 0.06 | 0.02 | -0.01 | -0.00 |
| EBITDA | 1.11 Billion | 940.91 Million | 919.91 Million | 548.27 Million | 162.27 Million | 188.82 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.10 | 0.06 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.89 Billion | 2.57 Billion | 11.91 Billion | 3.61 Billion | 3.21 Billion | 2.91 Billion |
| Cost of Revenue | 3.09 Billion | 2.32 Billion | 10.59 Billion | 3.17 Billion | 2.5 Billion | 2.31 Billion |
| Gross Profit | 802.02 Million | 256.81 Million | 1.32 Billion | 444.63 Million | 704.89 Million | 606.51 Million |
| Operating Expenses | 554.83 Million | 123.83 Million | 435.19 Million | 126.59 Million | 468.16 Million | 425.93 Million |
| Selling, General and Administrative Expenses | 150.45 Million | 123.83 Million | - | 126.59 Million | 104.95 Million | 104.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 554.83 Million | 98.76 Million | 314.42 Million | 100.74 Million | 101.92 Million | 99.61 Million |
| Cost and Expenses | 3.64 Billion | 2.44 Billion | 11.03 Billion | 3.3 Billion | 2.97 Billion | 2.73 Billion |
| Operating Income | 247.19 Million | 132.97 Million | 887 Million | 318.04 Million | 329.93 Million | 273.5 Million |
| Interest Expense | 109.72 Million | 80.3 Million | 343.87 Million | 94.2 Million | 82.99 Million | 75.88 Million |
| Income Tax Expense | 54.37 Million | 35.63 Million | 209.43 Million | 79.52 Million | 62.54 Million | 51.09 Million |
| Earnings before Tax | 208.91 Million | 141.59 Million | 821.39 Million | 306.96 Million | 246.94 Million | 197.62 Million |
| Net Income | 154.54 Million | 105.96 Million | 611.96 Million | 227.44 Million | 184.4 Million | 146.53 Million |
| Earnings Per Share Basic | 1.95 | 1.34 | - | 2.87 | 2.33 | 1.85 |
| Earnings Per Share Diluted | 1.94 | 1.33 | - | 2.86 | 2.32 | 1.85 |
| Weighted Average Shares Outstanding | 79.25 Million | 79.3 Million | 72.93 Million | 79.52 Million | 79.3 Million | 79.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.65 Million | 79.66 Million | 72.93 Million | 79.52 Million | 79.48 Million | 79.3 Million |
| Gross Margin | 0.21 | 0.10 | 0.11 | 0.12 | 0.22 | 0.21 |
| EBIT Margin | 0.10 | 0.08 | - | 0.11 | 0.12 | 0.11 |
| Profit Margin | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 |
| EBITDA | 387.33 Million | 199.91 Million | - | 380.49 Million | 387.57 Million | 328.25 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.09 | 0.10 | 0.09 |
LVH
OCINF
688336
NRL
ADMA
GTBO