Nath Bio-Genes (India) Limited (NATHBIOGEN.NS)
INR 196.3
(1.64%)
INR 196.3
(1.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.32 Billion | 3.01 Billion | 2.78 Billion | 3.07 Billion | 2.79 Billion | 2.3 Billion |
| Cost of Revenue | 1.65 Billion | 1.34 Billion | 1.23 Billion | 1.36 Billion | 1.27 Billion | 1.07 Billion |
| Gross Profit | 1.67 Billion | 1.66 Billion | 1.54 Billion | 1.71 Billion | 1.52 Billion | 1.22 Billion |
| Operating Expenses | 554.12 Million | 1.2 Billion | 1.19 Billion | 1.06 Billion | 987.89 Million | 804.23 Million |
| Selling, General and Administrative Expenses | 1.2 Billion | 707.77 Million | 264.15 Million | 262.92 Million | 292.19 Million | 234.31 Million |
| Research and Development Expenses | 112.76 Million | 93.71 Million | 88.85 Million | 91.54 Million | 91.03 Million | 25.69 Million |
| Other Expenses | 6.26 Million | 5.6 Million | 973 Thousand | 700.03 Thousand | 417.16 Thousand | 459.71 Thousand |
| Cost and Expenses | 1.99 Billion | 2.55 Billion | 2.43 Billion | 2.42 Billion | 2.26 Billion | 1.88 Billion |
| Operating Income | 477.02 Million | 457.33 Million | 345.69 Million | 643.36 Million | 533.65 Million | 419.91 Million |
| Interest Expense | 91.11 Million | 101.2 Million | 101.25 Million | 79.02 Million | 63.36 Million | 49.38 Million |
| Income Tax Expense | 19.46 Million | 11.52 Million | 39.51 Million | 10.89 Million | -19.75 Million | 4.34 Million |
| Earnings before Tax | 415.64 Million | 363.18 Million | -633.9 Million | 567.51 Million | 485.08 Million | 388.68 Million |
| Net Income | 396.18 Million | 350.11 Million | -673.38 Million | 556.61 Million | 504.84 Million | 384.33 Million |
| Earnings Per Share Basic | 20.85 | 18.42 | -35.43 | 29.29 | 26.57 | 20.22 |
| Earnings Per Share Diluted | 20.85 | 18.42 | -35.43 | 29.29 | 26.57 | 20.22 |
| Weighted Average Shares Outstanding | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
| Weighted Average Shares Outstanding (Diluted) | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
| Gross Margin | 0.50 | 0.55 | 0.55 | 0.56 | 0.54 | 0.53 |
| EBIT Margin | 0.16 | 0.16 | 0.14 | 0.22 | 0.20 | 0.20 |
| Profit Margin | 0.12 | 0.12 | -0.24 | 0.18 | 0.18 | 0.17 |
| EBITDA | 536.39 Million | 488.9 Million | -497.05 Million | 684.33 Million | 566.15 Million | 434.38 Million |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.12 | 0.21 | 0.19 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 321.92 Million | 2.43 Billion | 3.32 Billion | 430.38 Million | 317.37 Million | 225.67 Million |
| Cost of Revenue | 124.66 Million | 1.3 Billion | 1.65 Billion | -9.06 Million | 141.39 Million | 42.37 Million |
| Gross Profit | 197.26 Million | 1.13 Billion | 1.67 Billion | 439.44 Million | 175.97 Million | 183.3 Million |
| Operating Expenses | 157.38 Million | 776.85 Million | 1.2 Billion | 409.97 Million | 127.12 Million | 135.76 Million |
| Selling, General and Administrative Expenses | 31.45 Million | 776.85 Million | - | 409.97 Million | 19.85 Million | 15.81 Million |
| Research and Development Expenses | - | - | - | 128.72 Million | - | - |
| Other Expenses | 125.92 Million | 1.3 Million | 6.26 Million | 4.1 Million | 374 Thousand | 615 Thousand |
| Cost and Expenses | 282.04 Million | 2.08 Billion | 2.86 Billion | 400.91 Million | 268.52 Million | 178.13 Million |
| Operating Income | 39.88 Million | 357.1 Million | 466 Million | 29.46 Million | 49.22 Million | 48.15 Million |
| Interest Expense | 29.77 Million | 22.4 Million | 91.11 Million | 10.72 Million | 28.37 Million | 24.36 Million |
| Income Tax Expense | -275 Thousand | 2.45 Million | 19.46 Million | 6.15 Million | 7.65 Million | 3.45 Million |
| Earnings before Tax | 10.85 Million | 336 Million | 381.15 Million | 22.84 Million | 20.85 Million | 23.79 Million |
| Net Income | 11.13 Million | 333.54 Million | 396.18 Million | 16.69 Million | 38.19 Million | 20.33 Million |
| Earnings Per Share Basic | 0.53 | 17.55 | - | 1.87 | 0.69 | 1.07 |
| Earnings Per Share Diluted | 0.53 | 17.55 | - | 1.87 | 0.69 | 1.07 |
| Weighted Average Shares Outstanding | 21 Million | 19 Million | 19 Million | 8.92 Million | 19 Million | 19 Million |
| Weighted Average Shares Outstanding (Diluted) | 21 Million | 19 Million | 19 Million | 8.92 Million | 19 Million | 19 Million |
| Gross Margin | 0.61 | 0.46 | 0.50 | 1.02 | 0.55 | 0.81 |
| EBIT Margin | 0.15 | 0.15 | - | 0.09 | 0.18 | 0.25 |
| Profit Margin | 0.03 | 0.14 | 0.12 | 0.04 | 0.12 | 0.09 |
| EBITDA | 48.88 Million | 365.35 Million | - | 39.28 Million | 56.82 Million | 55.75 Million |
| Earnings Before Tax Margin | 0.12 | 0.15 | 0.14 | 0.07 | 0.16 | 0.21 |
MCOR
PRAJIND
WTON
6584
PLUG
NNOMF