JPY 710.0
(-0.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 156.81 Billion | 137.69 Billion | 115.94 Billion | 113.65 Billion | 142.7 Billion | 140.45 Billion |
Cost of Revenue | 131.78 Billion | 122.89 Billion | 100.67 Billion | 98.16 Billion | 124.66 Billion | 124.29 Billion |
Gross Profit | 25.02 Billion | 14.79 Billion | 15.26 Billion | 15.49 Billion | 18.04 Billion | 16.15 Billion |
Operating Expenses | 15.25 Billion | 13.47 Billion | 13.08 Billion | 12 Billion | 12.59 Billion | 14.09 Billion |
Selling, General and Administrative Expenses | 14.96 Billion | 13.17 Billion | 12.84 Billion | 11.79 Billion | 12.19 Billion | 13.66 Billion |
Research and Development Expenses | 2.01 Billion | 1.95 Billion | 1.73 Billion | 1.28 Billion | 1.12 Billion | 1.01 Billion |
Other Expenses | -1.72 Billion | -137 Million | 117 Million | 776 Million | 342 Million | -5 Million |
Cost and Expenses | 148.76 Billion | 136.37 Billion | 113.75 Billion | 110.17 Billion | 137.25 Billion | 138.39 Billion |
Operating Income | 8.05 Billion | 1.32 Billion | 2.18 Billion | 3.48 Billion | 5.45 Billion | 2.06 Billion |
Interest Expense | 774 Million | 393 Million | 371 Million | 466 Million | 547 Million | 415 Million |
Income Tax Expense | 1.92 Billion | 2.45 Billion | 1.63 Billion | 1.74 Billion | 2.46 Billion | 958 Million |
Earnings before Tax | 6.9 Billion | 2.17 Billion | 3.19 Billion | 5.67 Billion | 5.37 Billion | -6.65 Billion |
Net Income | 4.21 Billion | -907 Million | 1 Billion | 3.63 Billion | 2.17 Billion | -8.52 Billion |
Earnings Per Share Basic | 117.41 | -25.13 | 27.93 | 100.15 | 59.82 | -234.24 |
Earnings Per Share Diluted | 117.41 | -25.13 | 27.93 | 100.15 | 59.82 | -234.24 |
Weighted Average Shares Outstanding | 35.9 Million | 36.09 Million | 36.13 Million | 36.24 Million | 36.39 Million | 36.39 Million |
Weighted Average Shares Outstanding (Diluted) | 35.9 Million | 36.09 Million | 36.13 Million | 36.24 Million | 36.39 Million | 36.39 Million |
Gross Margin | 0.16 | 0.11 | 0.13 | 0.14 | 0.13 | 0.12 |
EBIT Margin | 0.09 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 |
Profit Margin | 0.03 | -0.01 | 0.01 | 0.03 | 0.02 | -0.06 |
EBITDA | 14.2 Billion | 7.33 Billion | 7.42 Billion | 8.82 Billion | 10.75 Billion | -234 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.02 | 0.03 | 0.04 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 39.14 Billion | 156.81 Billion | 42.1 Billion | 40.15 Billion | 38.1 Billion | 36.44 Billion |
Cost of Revenue | 33.13 Billion | 131.78 Billion | 35.48 Billion | 33.83 Billion | 32.46 Billion | 31.73 Billion |
Gross Profit | 6 Billion | 25.02 Billion | 6.62 Billion | 6.31 Billion | 5.64 Billion | 4.71 Billion |
Operating Expenses | 4.29 Billion | 16.97 Billion | 4.07 Billion | 4 Billion | 3.57 Billion | 3.6 Billion |
Selling, General and Administrative Expenses | 4.29 Billion | - | 3.5 Billion | 3.46 Billion | 3.08 Billion | 3.6 Billion |
Research and Development Expenses | - | - | 561 Million | 537 Million | 484 Million | 430 Million |
Other Expenses | - | -283 Million | -223 Million | 33 Million | -34 Million | -59 Million |
Cost and Expenses | 37.43 Billion | 148.76 Billion | 39.55 Billion | 37.84 Billion | 36.03 Billion | 35.33 Billion |
Operating Income | 1.71 Billion | 8.05 Billion | 2.55 Billion | 2.31 Billion | 2.07 Billion | 1.11 Billion |
Interest Expense | 219 Million | 774 Million | 204 Million | 210 Million | 210 Million | 150 Million |
Income Tax Expense | 474 Million | 1.92 Billion | 388 Million | 757 Million | 254 Million | 522 Million |
Earnings before Tax | 1.67 Billion | 6.9 Billion | 2.05 Billion | 2.41 Billion | 1.81 Billion | 611 Million |
Net Income | 1.01 Billion | 4.21 Billion | 1.4 Billion | 1.47 Billion | 1.47 Billion | -139 Million |
Earnings Per Share Basic | 28.33 | - | 39.28 | 41.28 | 40.90 | -3.85 |
Earnings Per Share Diluted | 28.33 | - | 39.28 | 41.28 | 40.90 | -3.85 |
Weighted Average Shares Outstanding | 35.79 Million | 35.9 Million | 35.79 Million | 35.78 Million | 35.99 Million | 36.07 Million |
Weighted Average Shares Outstanding (Diluted) | 35.79 Million | 35.9 Million | 35.79 Million | 35.78 Million | 35.99 Million | 36.07 Million |
Gross Margin | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 |
EBIT Margin | 0.08 | - | 0.10 | 0.10 | 0.09 | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | -0.00 |
EBITDA | 3.26 Billion | - | 4.18 Billion | 3.99 Billion | 3.57 Billion | 2.64 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.03 |
PLUG
NNOMF
NATHBIOGEN
VOLO
RSYSTEMS
SURYAROSNI