USD 0.57
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.5 Million | 1.05 Million | 676.6 Thousand | 274.41 Thousand | 480.86 Thousand | 1.01 Million |
Gross Profit | -1.5 Million | -1.05 Million | -676.6 Thousand | -274.41 Thousand | -480.86 Thousand | -1.01 Million |
Operating Expenses | 32.75 Million | 16.67 Million | 11.31 Million | 5.27 Million | 3.78 Million | 5.02 Million |
Selling, General and Administrative Expenses | 24.38 Million | 12.62 Million | 9.05 Million | 4.96 Million | 2.65 Million | 3.92 Million |
Research and Development Expenses | 8.36 Million | 3.87 Million | 2.13 Million | 228.64 Thousand | 1.06 Million | 1.07 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 32.75 Million | 16.67 Million | 11.31 Million | 5.27 Million | 3.78 Million | 5.02 Million |
Operating Income | -32.75 Million | -16.74 Million | -11.39 Million | -5.3 Million | -3.81 Million | -5.02 Million |
Interest Expense | 160.33 Thousand | 66.77 Thousand | 74.5 Thousand | 27.37 Thousand | 31.7 Thousand | - |
Income Tax Expense | - | 66.77 Thousand | 74.5 Thousand | 116.42 Thousand | 65.7 Thousand | -26.9 Thousand |
Earnings before Tax | -31.81 Million | -15.82 Million | -11.32 Million | -5.21 Million | -3.78 Million | -4.99 Million |
Net Income | -31.81 Million | -15.82 Million | -11.32 Million | -5.21 Million | -3.78 Million | -4.99 Million |
Earnings Per Share Basic | -0.30 | -0.16 | -0.12 | -0.07 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.30 | -0.16 | -0.12 | -0.07 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 105.07 Million | 98.18 Million | 93.87 Million | 79.13 Million | 66.62 Million | 65.39 Million |
Weighted Average Shares Outstanding (Diluted) | 105.07 Million | 98.18 Million | 93.87 Million | 79.13 Million | 66.62 Million | 65.39 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -31.87 Million | -15.79 Million | -10.44 Million | -4.91 Million | -3.26 Million | -3.48 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 385.63 Thousand | 362.61 Thousand | 78.25 Thousand | 1.5 Million | 375.99 Thousand | 340.81 Thousand |
Gross Profit | -385.63 Thousand | -362.61 Thousand | -78.25 Thousand | -1.5 Million | -375.99 Thousand | -340.81 Thousand |
Operating Expenses | 8.18 Million | 9.97 Million | 8.88 Million | 31.5 Million | 7.52 Million | 8.06 Million |
Selling, General and Administrative Expenses | 6.05 Million | 7.65 Million | 6.46 Million | - | 5.35 Million | 5.73 Million |
Research and Development Expenses | 2.12 Million | 2.32 Million | 2.41 Million | - | 2.11 Million | 2.05 Million |
Other Expenses | 34 Thousand | 42.98 Thousand | - | - | - | - |
Cost and Expenses | 8.57 Million | 10.33 Million | 8.96 Million | 33 Million | 7.52 Million | 8.06 Million |
Operating Income | -8.57 Million | -10.33 Million | -8.96 Million | -33 Million | -7.58 Million | -8.08 Million |
Interest Expense | 47.83 Thousand | 50.19 Thousand | 52.46 Thousand | 160.33 Thousand | 56.22 Thousand | 26.98 Thousand |
Income Tax Expense | 6.00 | 319.33 Thousand | 1.00 | - | 56.22 Thousand | 26.98 Thousand |
Earnings before Tax | -8.36 Million | -10.02 Million | -8.74 Million | -31.81 Million | -7.3 Million | -7.68 Million |
Net Income | -8.36 Million | -10.02 Million | -8.74 Million | -31.81 Million | -7.3 Million | -7.68 Million |
Earnings Per Share Basic | -0.08 | -0.09 | -0.08 | - | -0.07 | -0.07 |
Earnings Per Share Diluted | -0.08 | -0.09 | -0.08 | - | -0.07 | -0.07 |
Weighted Average Shares Outstanding | 111.28 Million | 111.26 Million | 110.18 Million | 105.07 Million | 104.42 Million | 103.27 Million |
Weighted Average Shares Outstanding (Diluted) | 111.28 Million | 111.26 Million | 110.18 Million | 105.07 Million | 104.42 Million | 103.27 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.18 Million | -9.97 Million | -8.88 Million | - | -6.82 Million | -7.31 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
NATHBIOGEN
MCOR
PRAJIND
SURYAROSNI
6584
PLUG