PT Bank China Construction Bank Indonesia Tbk (MCOR.JK)
IDR 74.0
(0.0%)
IDR 74.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1026.05 Billion | 912.99 Billion | 824.22 Billion | 658.39 Billion | 654.39 Billion | 691.85 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1026.05 Billion | 912.99 Billion | 824.22 Billion | 658.39 Billion | 654.39 Billion | 691.85 Billion |
| Operating Expenses | 1026.05 Billion | 569.47 Billion | 540.21 Billion | 546.04 Billion | 517.93 Billion | 497.4 Billion |
| Selling, General and Administrative Expenses | 155.56 Billion | 141 Billion | 196.04 Billion | 224.62 Billion | 198.62 Billion | 128.4 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 870.49 Billion | 428.47 Billion | 344.17 Billion | 321.42 Billion | 319.3 Billion | 7.05 Billion |
| Cost and Expenses | 1026.05 Billion | 569.47 Billion | 540.21 Billion | 546.04 Billion | 517.93 Billion | 497.4 Billion |
| Operating Income | -32.75 Billion | 654.31 Billion | 104.01 Billion | 63.7 Billion | 112.33 Billion | 762 Billion |
| Interest Expense | 700.93 Billion | 478.57 Billion | 487.88 Billion | 688.54 Billion | 714.66 Billion | 626.39 Billion |
| Income Tax Expense | 68.51 Billion | 39.78 Billion | 24.62 Billion | 13.72 Billion | 33.36 Billion | 45.75 Billion |
| Earnings before Tax | 309.8 Billion | 175.74 Billion | 104.01 Billion | 63.7 Billion | 112.33 Billion | 135.61 Billion |
| Net Income | 241.29 Billion | 135.95 Billion | 79.39 Billion | 49.97 Billion | 78.96 Billion | 89.86 Billion |
| Earnings Per Share Basic | 6.36 | 3.59 | 2.09 | 1.91 | 4.75 | 5.40 |
| Earnings Per Share Diluted | 6.36 | 3.59 | 2.09 | 1.91 | 4.75 | 5.40 |
| Weighted Average Shares Outstanding | 37.91 Billion | 37.91 Billion | 37.91 Billion | 26.11 Billion | 16.63 Billion | 16.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 37.91 Billion | 37.91 Billion | 37.91 Billion | 26.11 Billion | 16.63 Billion | 16.63 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.02 | 0.80 | 0.13 | 0.10 | 0.17 | 1.17 |
| Profit Margin | 0.24 | 0.15 | 0.10 | 0.08 | 0.12 | 0.13 |
| EBITDA | -17.97 Billion | 5.54 Billion | -5.37 Billion | 6.64 Billion | -5.64 Billion | 5.54 Billion |
| Earnings Before Tax Margin | -0.03 | 0.72 | 0.13 | 0.10 | 0.17 | 1.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 256.12 Billion | 548.97 Billion | 303.14 Billion | 1026.05 Billion | 255.67 Billion | 271.91 Billion |
| Cost of Revenue | -293.19 Billion | - | 69.1 Billion | - | - | - |
| Gross Profit | 549.31 Billion | 548.97 Billion | 234.04 Billion | 1026.05 Billion | 255.67 Billion | 271.91 Billion |
| Operating Expenses | 141.82 Billion | 14.62 Billion | 151.55 Billion | 569.47 Billion | 152.71 Billion | 142.44 Billion |
| Selling, General and Administrative Expenses | 26.65 Billion | 30.8 Billion | 35.3 Billion | - | 65 Billion | 28.22 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 115.16 Billion | -14.62 Billion | 3.06 Billion | 7.09 Billion | 272 Million | 2.72 Billion |
| Cost and Expenses | 460.12 Billion | 430.55 Billion | 139.72 Billion | 569.47 Billion | 152.71 Billion | 142.44 Billion |
| Operating Income | 89.19 Billion | 93.42 Billion | 91.25 Billion | 309.8 Billion | 82.26 Billion | 71.09 Billion |
| Interest Expense | 292.52 Billion | 257.35 Billion | 242.61 Billion | 700.93 Billion | 211.3 Billion | 187.97 Billion |
| Income Tax Expense | 20.56 Billion | 21.01 Billion | 20.75 Billion | 68.51 Billion | 18.45 Billion | 15.64 Billion |
| Earnings before Tax | 93.49 Billion | 95.5 Billion | 94.32 Billion | 309.8 Billion | 82.26 Billion | 71.09 Billion |
| Net Income | 72.92 Billion | 74.49 Billion | 73.57 Billion | 241.29 Billion | 63.81 Billion | 55.45 Billion |
| Earnings Per Share Basic | 1.92 | 1.96 | 1.94 | - | 1.68 | 1.46 |
| Earnings Per Share Diluted | 1.92 | 1.96 | 1.94 | - | 1.68 | 1.46 |
| Weighted Average Shares Outstanding | 37.91 Billion | 37.91 Billion | 37.91 Billion | 37.91 Billion | 37.91 Billion | 37.91 Billion |
| Weighted Average Shares Outstanding (Diluted) | 37.91 Billion | 37.91 Billion | 37.91 Billion | 37.91 Billion | 37.91 Billion | 37.91 Billion |
| Gross Margin | 2.14 | 1.00 | 0.77 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.44 | 0.00 | 0.01 | - | 0.35 | 0.33 |
| Profit Margin | 0.28 | 0.14 | 0.24 | 0.24 | 0.25 | 0.20 |
| EBITDA | 112.08 Billion | 2.08 Billion | 3.06 Billion | - | 89.77 Billion | 88.47 Billion |
| Earnings Before Tax Margin | 0.35 | 0.17 | 0.30 | 0.30 | 0.32 | 0.26 |
PRAJIND
WTON
099190
PLUG
NNOMF
NATHBIOGEN