Mufin Green Finance Limited (MUFIN.NS)
INR 68.98
(-0.35%)
INR 68.98
(-0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 508.9 Million | 351.68 Million | 152.56 Million | 54.98 Million | 11.51 Million | 14.01 Million |
| Cost of Revenue | 613.45 Million | 18.35 Million | 2.35 Million | 1.84 Million | 985 Thousand | 1.18 Million |
| Gross Profit | -104.55 Million | 333.33 Million | 150.21 Million | 53.13 Million | 10.53 Million | 12.83 Million |
| Operating Expenses | 175.16 Million | 67.05 Million | 20.21 Million | -169.73 Million | -6.87 Million | -180.99 Thousand |
| Selling, General and Administrative Expenses | 175.16 Million | 0.23 | 0.71 | 3.61 | -5.30 | 1.95 |
| Research and Development Expenses | - | 0.31 | 0.83 | 4.10 | -5.80 | 2.26 |
| Other Expenses | - | -93.33 Million | -1.06 Million | 1.46 Million | -6.87 Million | -181 Thousand |
| Cost and Expenses | 175.16 Million | 207.23 Million | 23.77 Million | -165.6 Million | -5.88 Million | 1 Million |
| Operating Income | 333.73 Million | 18.35 Million | 444 Thousand | 188 Thousand | 108 Thousand | -66.06 Million |
| Interest Expense | - | 1.04 Million | 1.14 Million | 79 Thousand | - | - |
| Income Tax Expense | 51.7 Million | 201.24 Million | 127.85 Million | 224.05 Million | -59.94 Million | 31.89 Million |
| Earnings before Tax | 212.32 Million | 219.6 Million | 128.29 Million | 224.24 Million | -59.84 Million | 31.89 Million |
| Net Income | 160.61 Million | 81.16 Million | 108.81 Million | 198.74 Million | -66.81 Million | 31.7 Million |
| Earnings Per Share Basic | 1.05 | 0.58 | 0.84 | 1.53 | -0.52 | 0.24 |
| Earnings Per Share Diluted | 1.05 | 0.58 | 0.84 | 1.53 | -0.52 | 0.24 |
| Weighted Average Shares Outstanding | 152.97 Million | 140.74 Million | 129.66 Million | 129.66 Million | 129.66 Million | 130.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.97 Million | 140.77 Million | 129.66 Million | 129.66 Million | 129.66 Million | 129.66 Million |
| Gross Margin | -0.21 | 0.95 | 0.98 | 0.97 | 0.91 | 0.92 |
| EBIT Margin | 1.36 | 0.45 | 0.85 | 4.01 | -15.60 | -5.98 |
| Profit Margin | 0.32 | 0.23 | 0.71 | 3.61 | -5.80 | 2.26 |
| EBITDA | 692.99 Million | 186.95 Million | 127.56 Million | 229.27 Million | -65.14 Million | 31.7 Million |
| Earnings Before Tax Margin | 0.66 | 0.05 | 0.00 | 0.00 | 0.01 | -4.71 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 373.45 Million | 984.37 Million | 327.82 Million | 272.16 Million | 211.36 Million | 175.45 Million |
| Cost of Revenue | 211.14 Million | 466.87 Million | 178.11 Million | 135.95 Million | 89.02 Million | 63.77 Million |
| Gross Profit | 162.31 Million | 517.5 Million | 149.7 Million | 136.21 Million | 122.33 Million | 111.67 Million |
| Operating Expenses | 50.82 Million | 152.23 Million | 41.7 Million | 38.89 Million | 37.38 Million | 33.75 Million |
| Selling, General and Administrative Expenses | 59.99 Million | - | 57.71 Million | 42.84 Million | 34.18 Million | 34.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.66 Million | -36.89 Million | 5.73 Million | 386 Thousand | 29 Thousand | 252 Thousand |
| Cost and Expenses | 304.77 Million | 765.68 Million | 264.8 Million | 202.4 Million | 146.09 Million | 121.85 Million |
| Operating Income | 68.67 Million | 22.9 Million | 63.02 Million | 69.76 Million | 65.26 Million | 53.59 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.36 Million | 249.21 Million | 10.71 Million | 15.5 Million | 13.6 Million | 11.87 Million |
| Earnings before Tax | 59.18 Million | 272.11 Million | 51.25 Million | 61.04 Million | 53.67 Million | 46.35 Million |
| Net Income | 43.81 Million | 160.61 Million | 40.54 Million | 45.54 Million | 40.06 Million | 34.47 Million |
| Earnings Per Share Basic | 0.27 | - | 0.26 | 0.30 | 0.27 | 0.23 |
| Earnings Per Share Diluted | 0.27 | - | 0.26 | 0.30 | 0.27 | 0.23 |
| Weighted Average Shares Outstanding | 162.87 Million | 152.97 Million | 155.92 Million | 150.99 Million | 150.99 Million | 150.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.87 Million | 152.97 Million | 155.92 Million | 150.99 Million | 150.99 Million | 150.99 Million |
| Gross Margin | 0.43 | 0.53 | 0.46 | 0.50 | 0.58 | 0.64 |
| EBIT Margin | 0.21 | - | 0.22 | 0.28 | 0.33 | 0.32 |
| Profit Margin | 0.12 | 0.16 | 0.12 | 0.17 | 0.19 | 0.20 |
| EBITDA | 76.83 Million | - | 72.66 Million | 76.41 Million | 68.7 Million | 56.75 Million |
| Earnings Before Tax Margin | 0.18 | 0.02 | 0.19 | 0.26 | 0.31 | 0.31 |
NAM
KRSA3
BMN
CIA
KYNC
UNH