Kora Saúde Participações S.A. (KRSA3.SA)
BRL 7.53
(-0.92%)
BRL 7.53
(-0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.25 Billion | 2.04 Billion | 1.26 Billion | 875.3 Million | 442.03 Million | 284.18 Million |
| Cost of Revenue | 1.78 Billion | 1.55 Billion | 939.15 Million | 594.72 Million | 313.35 Million | 205.04 Million |
| Gross Profit | 474.25 Million | 487.94 Million | 322.7 Million | 280.58 Million | 128.67 Million | 79.14 Million |
| Operating Expenses | 185.31 Million | 220.05 Million | 190.72 Million | 134.13 Million | 83.13 Million | 57 Million |
| Selling, General and Administrative Expenses | 192.81 Million | 20.35 Million | 7.41 Million | 141.6 Million | 6.03 Million | 4.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.49 Million | -469 Thousand | - | - | - | - |
| Cost and Expenses | 1.97 Billion | 1.77 Billion | 1.12 Billion | 728.86 Million | 396.49 Million | 262.04 Million |
| Operating Income | 288.93 Million | 202.69 Million | 109.3 Million | 152.9 Million | 45.87 Million | 23.16 Million |
| Interest Expense | 376.39 Million | 292.41 Million | 106.46 Million | 114.05 Million | 38.22 Million | 14.16 Million |
| Income Tax Expense | 24.08 Million | 4.74 Million | 57.78 Million | 16.08 Million | 10.37 Million | 6.95 Million |
| Earnings before Tax | -133.98 Million | -89.71 Million | 2.83 Million | 38.85 Million | 8.04 Million | 8.99 Million |
| Net Income | -167.62 Million | -107.58 Million | -63.71 Million | 15.87 Million | -2.84 Million | 1.77 Million |
| Earnings Per Share Basic | -0.22 | -0.14 | -0.11 | 0.02 | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.22 | -0.14 | -0.11 | 0.02 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 773.2 Million | 770.71 Million | 576.03 Million | 750.67 Million | 750.67 Million | 750.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 773.2 Million | 775.87 Million | 593.42 Million | 750.67 Million | 750.67 Million | 750.67 Million |
| Gross Margin | 0.21 | 0.24 | 0.26 | 0.32 | 0.29 | 0.28 |
| EBIT Margin | 0.18 | 0.16 | 0.14 | 0.21 | 0.14 | 0.10 |
| Profit Margin | -0.07 | -0.05 | -0.05 | 0.02 | -0.01 | 0.01 |
| EBITDA | 406.06 Million | 326.76 Million | 189.46 Million | 107.21 Million | 64.27 Million | 30.89 Million |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.09 | 0.17 | 0.10 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 582.57 Million | 565.14 Million | 564.68 Million | 2.25 Billion | 576.95 Million | 565.02 Million |
| Cost of Revenue | 478.69 Million | 454.82 Million | 462.29 Million | 1.83 Billion | 479.34 Million | 438.28 Million |
| Gross Profit | 103.88 Million | 110.31 Million | 102.39 Million | 428.12 Million | 97.6 Million | 126.73 Million |
| Operating Expenses | 68.88 Million | 34.21 Million | 28.23 Million | 147.93 Million | 25.39 Million | 50.12 Million |
| Selling, General and Administrative Expenses | 68.75 Million | 34.06 Million | 28.59 Million | - | 25.55 Million | 15.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -128 Thousand | -152 Thousand | 361 Thousand | 17 Thousand | 153 Thousand | 3000.00 |
| Cost and Expenses | 547.57 Million | 489.04 Million | 490.52 Million | 1.97 Billion | 504.74 Million | 488.4 Million |
| Operating Income | 34.99 Million | 76.09 Million | 74.16 Million | 280.19 Million | 72.2 Million | 77.37 Million |
| Interest Expense | 83.02 Million | 84.68 Million | 80.12 Million | 376.39 Million | 87.94 Million | 109.07 Million |
| Income Tax Expense | 678 Thousand | 6.6 Million | -9.19 Million | 24.08 Million | 13.54 Million | 16.99 Million |
| Earnings before Tax | -26.02 Million | -18.56 Million | -29.67 Million | -137.9 Million | -29.13 Million | -31.7 Million |
| Net Income | -27.94 Million | -27.86 Million | -18.93 Million | -167.62 Million | -45.26 Million | -48.69 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.02 | - | -0.06 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.02 | - | -0.06 | -0.06 |
| Weighted Average Shares Outstanding | 768.48 Million | 768.48 Million | 768.48 Million | 773.2 Million | 768.48 Million | 767.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 768.48 Million | 768.48 Million | 768.48 Million | 773.2 Million | 768.48 Million | 767.95 Million |
| Gross Margin | 0.18 | 0.20 | 0.18 | 0.19 | 0.17 | 0.22 |
| EBIT Margin | 0.12 | 0.20 | 0.22 | - | 0.20 | 0.20 |
| Profit Margin | -0.05 | -0.05 | -0.03 | -0.07 | -0.08 | -0.09 |
| EBITDA | 70.25 Million | 112.93 Million | 122.22 Million | - | 116.07 Million | 114.91 Million |
| Earnings Before Tax Margin | 0.06 | 0.13 | 0.13 | 0.12 | 0.13 | 0.14 |
BMN
HPCRF
RAD
UNH
MUFIN
NAM