AUD 2.69
(-5.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 1.38 Million | 99 Thousand | - | - | - |
Cost of Revenue | 53 Thousand | 37 Thousand | 32 Thousand | 35 Thousand | 18 Thousand | 17 Thousand |
Gross Profit | -53 Thousand | 1.34 Million | 67 Thousand | -35 Thousand | -18 Thousand | -17 Thousand |
Operating Expenses | 5.69 Million | 6.12 Million | 3.57 Million | 2.34 Million | 2.44 Million | 2.38 Million |
Selling, General and Administrative Expenses | 5.69 Million | 4.49 Million | 3.53 Million | 2.3 Million | 1.88 Million | 2.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -3000.00 | 37 Thousand | 28 Thousand | 460 Thousand |
Cost and Expenses | 5.69 Million | 6.12 Million | 3.57 Million | -2.3 Million | -2.4 Million | 2.4 Million |
Operating Income | -5.69 Million | -4.69 Million | -3.47 Million | -2.34 Million | -2.46 Million | -2.4 Million |
Interest Expense | - | 6000.00 | 8000.00 | 4000.00 | - | - |
Income Tax Expense | -100 Thousand | -110 Thousand | -30 Thousand | -23 Thousand | -41 Thousand | -24 Thousand |
Earnings before Tax | -9.56 Million | -4.75 Million | -3.48 Million | -2.27 Million | -2.31 Million | -2.25 Million |
Net Income | -9.51 Million | -4.64 Million | -3.45 Million | -2.25 Million | -2.27 Million | -2.23 Million |
Earnings Per Share Basic | -0.06 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 151.78 Million | 150.06 Million | 103.33 Million | 110.97 Million | 105.2 Million | 103.73 Million |
Weighted Average Shares Outstanding (Diluted) | 151.78 Million | 150.06 Million | 103.33 Million | 110.97 Million | 105.2 Million | 103.73 Million |
Gross Margin | - | 0.97 | 0.68 | - | - | - |
EBIT Margin | - | -2.27 | -35.06 | - | - | - |
Profit Margin | - | -3.35 | -34.86 | - | - | - |
EBITDA | -5.73 Million | -4.65 Million | -3.44 Million | -2.23 Million | -2.29 Million | -2.21 Million |
Earnings Before Tax Margin | - | -3.39 | -35.08 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.38 Million | 1.25 Million | 135 Thousand | 99 Thousand |
Cost of Revenue | 32 Thousand | 21 Thousand | 37 Thousand | 18 Thousand | 19 Thousand | 14 Thousand |
Gross Profit | -32 Thousand | -21 Thousand | 1.34 Million | 1.23 Million | 116 Thousand | 85 Thousand |
Operating Expenses | 3.13 Million | 2.55 Million | 6.12 Million | 2.36 Million | 2.13 Million | 2.12 Million |
Selling, General and Administrative Expenses | 3.13 Million | 2.55 Million | - | 2.36 Million | 2.13 Million | 2.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -3000.00 |
Cost and Expenses | 3.13 Million | 2.55 Million | 6.12 Million | 2.38 Million | 2.15 Million | 2.13 Million |
Operating Income | -3.13 Million | -2.55 Million | -4.69 Million | -2.38 Million | -2.15 Million | -2.13 Million |
Interest Expense | - | 5000.00 | 6000.00 | 5000.00 | 1000.00 | 5000.00 |
Income Tax Expense | 131 Thousand | 686 Thousand | -110 Thousand | -9000.00 | -46 Thousand | -8501.00 |
Earnings before Tax | -3.38 Million | -6.17 Million | -4.75 Million | -1.57 Million | -3.12 Million | -2.07 Million |
Net Income | -3.55 Million | -5.96 Million | -4.64 Million | -1.73 Million | -2.9 Million | -2.05 Million |
Earnings Per Share Basic | -0.02 | -0.04 | - | -0.01 | -0.02 | -0.15 |
Earnings Per Share Diluted | -0.02 | -0.04 | - | -0.01 | -0.02 | -0.15 |
Weighted Average Shares Outstanding | 152.96 Million | 150.6 Million | 150.06 Million | 150.51 Million | 149.55 Million | 13.32 Million |
Weighted Average Shares Outstanding (Diluted) | 152.96 Million | 150.6 Million | 150.06 Million | 150.51 Million | 149.55 Million | 13.32 Million |
Gross Margin | - | - | 0.97 | 0.99 | 0.86 | 0.86 |
EBIT Margin | - | - | - | -1.89 | -15.80 | -21.45 |
Profit Margin | - | - | -3.35 | -1.39 | -21.50 | -20.75 |
EBITDA | -3.16 Million | -2.57 Million | - | -2.36 Million | -2.13 Million | -2.12 Million |
Earnings Before Tax Margin | - | - | -3.39 | -1.91 | -15.94 | -21.60 |
HPCRF
RAD
3707
MUFIN
NAM
KRSA3