Episil Technologies Inc. (3707.TWO)
TWD 46.0
(-0.33%)
TWD 46.0
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.08 Billion | 8.87 Billion | 7.26 Billion | 5.74 Billion | 5.41 Billion | 6.43 Billion |
| Cost of Revenue | 6.27 Billion | 7.14 Billion | 6.27 Billion | 5.74 Billion | 5.51 Billion | 5.56 Billion |
| Gross Profit | 808.34 Million | 1.73 Billion | 989.92 Million | -8.45 Million | -91.96 Million | 874.01 Million |
| Operating Expenses | 672.73 Million | 633.43 Million | 504.25 Million | 469.96 Million | 489.31 Million | 568.74 Million |
| Selling, General and Administrative Expenses | 450.15 Million | 489.25 Million | 379.9 Million | 342.51 Million | 356.04 Million | 392.23 Million |
| Research and Development Expenses | 222.57 Million | 144.18 Million | 124.35 Million | 127.44 Million | 133.27 Million | 176.5 Million |
| Other Expenses | - | 191.54 Million | 24.51 Million | 19.61 Million | 23.01 Million | 56.35 Million |
| Cost and Expenses | 6.94 Billion | 7.77 Billion | 6.78 Billion | 6.21 Billion | 6 Billion | 6.13 Billion |
| Operating Income | 135.61 Million | 1.31 Billion | 517.4 Million | -452.25 Million | -558.6 Million | 305.26 Million |
| Interest Expense | 44.7 Million | 32.69 Million | 29.41 Million | 40.75 Million | 42.29 Million | 22.66 Million |
| Income Tax Expense | 43.67 Million | 180.45 Million | 100.51 Million | -5.22 Million | 535 Thousand | 100.78 Million |
| Earnings before Tax | 179.87 Million | 1.28 Billion | 487.99 Million | -490 Million | -602.24 Million | 340.03 Million |
| Net Income | 67.07 Million | 1.1 Billion | 387.47 Million | -484.78 Million | -602.77 Million | 71.2 Million |
| Earnings Per Share Basic | 0.20 | 3.33 | 1.22 | -1.60 | -2.11 | 0.26 |
| Earnings Per Share Diluted | 0.20 | 3.27 | 1.22 | -1.60 | -2.11 | 0.26 |
| Weighted Average Shares Outstanding | 333.21 Million | 332.17 Million | 318.5 Million | 302.1 Million | 285.84 Million | 272.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 333.43 Million | 338.37 Million | 318.64 Million | 302.1 Million | 285.84 Million | 272.7 Million |
| Gross Margin | 0.11 | 0.20 | 0.14 | -0.00 | -0.02 | 0.14 |
| EBIT Margin | 0.13 | 0.22 | 0.16 | 0.03 | 0.00 | 0.12 |
| Profit Margin | 0.01 | 0.12 | 0.05 | -0.08 | -0.11 | 0.01 |
| EBITDA | 926.96 Million | 1.95 Billion | 1.16 Billion | 174.83 Million | 18.08 Million | 796.72 Million |
| Earnings Before Tax Margin | 0.02 | 0.15 | 0.07 | -0.08 | -0.10 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 1.48 Billion | 1.45 Billion | 7.08 Billion | 1.6 Billion | 1.78 Billion |
| Cost of Revenue | 1.44 Billion | 1.48 Billion | 1.41 Billion | 6.27 Billion | 1.42 Billion | 1.62 Billion |
| Gross Profit | 36.43 Million | 1.75 Million | 42.14 Million | 808.34 Million | 179.72 Million | 163.14 Million |
| Operating Expenses | 164.57 Million | 205.32 Million | 176.95 Million | 672.73 Million | 178.06 Million | 169.71 Million |
| Selling, General and Administrative Expenses | - | 141.34 Million | 110.87 Million | - | 110.21 Million | 113.51 Million |
| Research and Development Expenses | - | 63.98 Million | 66.08 Million | - | 67.85 Million | 56.2 Million |
| Other Expenses | -164.57 Million | 178.68 Million | 68.16 Million | 33.97 Million | -10.05 Million | 42.46 Million |
| Cost and Expenses | 1.6 Billion | 1.68 Billion | 1.59 Billion | 6.94 Billion | 1.6 Billion | 1.79 Billion |
| Operating Income | -128.13 Million | -203.56 Million | -134.81 Million | 135.61 Million | 1.65 Million | 47.1 Million |
| Interest Expense | - | 3.57 Million | 15.02 Million | 52.4 Million | 14.36 Million | 13.25 Million |
| Income Tax Expense | 12.41 Million | 37.48 Million | 10.15 Million | 43.67 Million | 11.17 Million | 11.25 Million |
| Earnings before Tax | -118.25 Million | -11.98 Million | -71.89 Million | 177.42 Million | 114 Thousand | 33.85 Million |
| Net Income | -130.67 Million | -113.59 Million | -98.68 Million | 67.07 Million | -29.35 Million | 4.48 Million |
| Earnings Per Share Basic | -0.44 | -0.34 | -0.30 | - | -0.09 | 0.01 |
| Earnings Per Share Diluted | -0.44 | -0.34 | -0.30 | - | -0.09 | 0.01 |
| Weighted Average Shares Outstanding | 295.04 Million | 333.21 Million | 333.21 Million | 333.21 Million | 333.21 Million | 333.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 295.04 Million | 333.21 Million | 333.21 Million | 333.43 Million | 333.21 Million | 333.22 Million |
| Gross Margin | 0.02 | 0.00 | 0.03 | 0.11 | 0.11 | 0.09 |
| EBIT Margin | -0.09 | -0.02 | 0.03 | - | 0.12 | 0.13 |
| Profit Margin | -0.09 | -0.08 | -0.07 | 0.01 | -0.02 | 0.00 |
| EBITDA | -128.13 Million | -30.62 Million | 43.26 Million | - | 185.93 Million | 228.27 Million |
| Earnings Before Tax Margin | -0.09 | -0.14 | -0.09 | 0.02 | 0.00 | 0.03 |
IMPUY
UBQ
AEE
BMN
HPCRF
RAD