AUD 0.14
(7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 92.49 Thousand | 706.00 | 1416.00 | 32.29 Thousand |
Cost of Revenue | 148.13 Thousand | 1856.00 | 1196.00 | 499.00 | 3565.00 | 7660.00 |
Gross Profit | -148.13 Thousand | -1856.00 | 91.3 Thousand | 207.00 | -2149.00 | 24.63 Thousand |
Operating Expenses | 6.5 Million | 6.19 Million | 3.04 Million | 2.12 Million | 2.37 Million | 2.82 Million |
Selling, General and Administrative Expenses | 6.44 Million | 6.19 Million | 3.04 Million | 2.12 Million | 2.37 Million | 2.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 61.78 Thousand | -41.33 Thousand | - | - | -92.83 Thousand | -38.71 Thousand |
Cost and Expenses | 6.5 Million | 6.19 Million | 3.04 Million | 2.12 Million | 2.37 Million | 2.82 Million |
Operating Income | -6.5 Million | -6.19 Million | -3.04 Million | -2.12 Million | -2.37 Million | -2.42 Million |
Interest Expense | - | - | - | 232.82 Thousand | 1.21 Million | 149.06 Thousand |
Income Tax Expense | - | 371.26 Thousand | 169.51 Thousand | 1.00 | -285.16 Thousand | 42.68 Thousand |
Earnings before Tax | -6.61 Million | -6.12 Million | -3.12 Million | -2.99 Million | -6.16 Million | -2.93 Million |
Net Income | -6.58 Million | -6.49 Million | -3.29 Million | -2.99 Million | -5.87 Million | -2.89 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.52 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.52 | -0.03 |
Weighted Average Shares Outstanding | 653.19 Million | 545.89 Million | 428.18 Million | 223.31 Million | 11.3 Million | 102.39 Million |
Weighted Average Shares Outstanding (Diluted) | 653.19 Million | 545.89 Million | 428.18 Million | 223.31 Million | 11.3 Million | 102.39 Million |
Gross Margin | - | - | 0.99 | 0.29 | -1.52 | 0.76 |
EBIT Margin | - | - | -32.93 | -3010.99 | -1673.98 | -69.39 |
Profit Margin | - | - | -35.65 | -4242.91 | -4149.72 | -89.69 |
EBITDA | -6.29 Million | -6.79 Million | -3.12 Million | -2.76 Million | -4.94 Million | -2.78 Million |
Earnings Before Tax Margin | - | - | -32.94 | -3011.70 | -1676.50 | -75.17 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 92.49 Thousand |
Cost of Revenue | 111.4 Thousand | 36.72 Thousand | 1090.00 | 1856.00 | 766.00 | 1196.00 |
Gross Profit | -111.4 Thousand | -36.72 Thousand | -1090.00 | -1856.00 | -766.00 | 91.3 Thousand |
Operating Expenses | 3903.69 | 2600.85 | 3.42 Million | 6.19 Million | 2.77 Million | 3.04 Million |
Selling, General and Administrative Expenses | 3853.13 | 2589.63 | 3.42 Million | - | 2.77 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50.56 | 11.23 | - | - | - | - |
Cost and Expenses | 3903.69 | 2600.85 | 3.42 Million | 6.19 Million | 2.77 Million | 3.04 Million |
Operating Income | -3903.69 | -2600.85 | -3.42 Million | -6.19 Million | -2.77 Million | -3.04 Million |
Interest Expense | - | 8066.00 | - | - | - | - |
Income Tax Expense | 48.70 | -7698.00 | -56.54 Thousand | 371.26 Thousand | -12.63 Thousand | 169.51 Thousand |
Earnings before Tax | -3622.77 | -2987.25 | -3.24 Million | -6.12 Million | -2.87 Million | -3.12 Million |
Net Income | -3609.68 | -2979.55 | -3.18 Million | -6.49 Million | -2.86 Million | -3.29 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 733.52 Million | 572.99 Million | 580.38 Million | 545.89 Million | 516.28 Million | 428.18 Million |
Weighted Average Shares Outstanding (Diluted) | 733.4 Million | 572.99 Million | 580.38 Million | 545.89 Million | 516.28 Million | 428.18 Million |
Gross Margin | - | - | - | - | - | 0.99 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -35.65 |
EBITDA | -3730.50 | -2564.13 | -3.42 Million | - | -2.77 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | -32.94 |
GYANDEV
002755
WILLAMAGOR
3707
IMPUY
UBQ